FY 2025
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$57.35 B | $60.53 B | $61.86 B | $62.75 B | $67.54 B | $69.10 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$25.87 B | $27.84 B | $27.56 B | $27.20 B | $27.35 B | $28.72 B |
Gross Profit Revenue minus cost of revenue. |
|
$31.49 B | $32.69 B | $34.30 B | $35.55 B | $40.19 B | $40.38 B |
|
Operating Expense
Costs to run business. 
|
|
$24.62 B | $24.51 B | $24.48 B | $25.48 B | $29.86 B | $28.03 B |
Operating Income Profit from operations. |
|
$6.87 B | $8.17 B | $9.82 B | $10.07 B | $10.33 B | $12.34 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$1.10 B | -$1.05 B | -$937.00 M | -$965.00 M | -$1.94 B | -$1.50 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$873.00 M | $5.80 B | -$476.00 M | $2.57 B | -$1.94 B | -$25.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$2.03 B | -$7.02 B | -$1.13 B | -$4.28 B | $3.00 M | -$1.90 B |
Income Before Tax Profit before taxes. |
|
$4.84 B | $1.16 B | $8.69 B | $5.80 B | $10.33 B | $10.44 B |
Income Tax Expense Taxes on income. |
|
$124.00 M | -$626.00 M | $1.18 B | -$218.00 M | -$242.00 M | -$264.00 M |
|
Net Income
Final profit.
|
|
$5.74 B | $1.64 B | $7.50 B | $6.02 B | $10.59 B | $10.73 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$6.41 | $1.82 | $8.23 | $6.53 | $11.36 | $11.45 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$6.35 | $1.80 | $8.14 | $6.43 | $11.36 | $11.30 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
895.99 M | 902.66 M | 911.21 M | 937.20 M | 932.30 M | 939.90 M |
Diluted Average Shares Outst. Shares including dilution. |
|
904.64 M | 912.27 M | 922.07 M | 937.20 M | 948.70 M | 952.70 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$5.99 B | $2.37 B | $10.30 B | $7.51 B | $12.26 B | $12.37 B |
EBITDA Earnings before interest, tax, D&A. |
|
$12.41 B | $7.17 B | $14.69 B | $12.18 B | $17.28 B | $16.22 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$6.42 B | $4.80 B | $4.40 B | $4.67 B | $5.02 B | $3.85 B |
| Company Report |
|
Sources
FY 2025
|
Sources
International Business Machines Corporation's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
|
Sources
International Business Machines Corporation's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
|
Sources
International Business Machines Corporation's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
|
Sources
International Business Machines Corporation's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
|
Sources
