Interactive Brokers Group's Income Statement Analysis: Revenue to Profit Breakdown
Interactive Brokers Group's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$2.94 B | $4.19 B | $7.79 B | $9.32 B | $10.23 B | $10.62 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$635.00 M | $778.00 M | $913.00 M | $1.02 B | $1.05 B | $877.00 M |
Gross Profit Revenue minus cost of revenue. |
|
$2.31 B | $3.41 B | $6.87 B | $8.30 B | $9.19 B | $9.75 B |
|
Operating Expense
Costs to run business. |
|
$289.00 M | $288.00 M | $351.00 M | $454.00 M | $388.00 M | $530.00 M |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$209.00 M | $198.00 M | $252.00 M | $353.00 M | $279.00 M | $275.00 M |
General and Administrative Corporate overhead costs. |
|
$209.00 M | $198.00 M | $252.00 M | $353.00 M | $279.00 M | $275.00 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$80.00 M | $90.00 M | $99.00 M | $101.00 M | $109.00 M | $255.00 M |
Operating Income Profit from operations. |
|
$2.02 B | $3.13 B | $6.52 B | $7.84 B | $8.80 B | $9.22 B |
|
Net Interest Income
Interest income minus expense. |
|
-$224.00 M | -$1.02 B | -$3.44 B | -$4.19 B | -$46.00 M | $1.81 B |
Interest Income Income from investments. |
|
- | - | - | - | $4.17 B | $6.12 B |
Interest Expense Cost of borrowing. |
|
$224.00 M | $1.02 B | $3.44 B | $4.19 B | $4.22 B | $4.31 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$5.00 M | $110.00 M | $18.00 M | -$45.00 M | -$192.00 M | -$102.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$229.00 M | -$1.13 B | -$3.45 B | -$4.15 B | -$4.03 B | -$4.21 B |
Income Before Tax Profit before taxes. |
|
$1.79 B | $2.00 B | $3.07 B | $3.70 B | $4.77 B | $5.00 B |
Income Tax Expense Taxes on income. |
|
$151.00 M | $156.00 M | $257.00 M | $288.00 M | $414.00 M | $440.00 M |
|
Net Income
Final profit. |
|
$308.00 M | $380.00 M | $600.00 M | $755.00 M | $984.00 M | $1.04 B |
Net Income From Continuing Operations Profit from core business. |
|
$1.64 B | $1.84 B | $2.81 B | $3.41 B | $4.36 B | $4.56 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$0.82 | $0.95 | $1.43 | $1.75 | $2.23 | $2.34 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$0.81 | $0.94 | $1.42 | $1.73 | $2.22 | $2.32 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
376.67 M | 401.84 M | 419.86 M | 432.45 M | 445.37 M | 445.45 M |
Diluted Average Shares Outst. Shares including dilution. |
|
380.04 M | 405.20 M | 423.39 M | 436.01 M | 447.87 M | 448.37 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.01 B | $3.02 B | $6.51 B | $7.89 B | $8.99 B | $9.32 B |
EBITDA Earnings before interest, tax, D&A. |
|
$2.09 B | $3.11 B | $6.60 B | $7.99 B | $9.09 B | $9.42 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$80.00 M | $90.00 M | $99.00 M | $101.00 M | $97.00 M | $100.00 M |
| Company Report |
Interactive Brokers Group's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




