GoDaddy's Income Statement Analysis: Revenue to Profit Breakdown
GoDaddy's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$3.82 B | $4.09 B | $4.25 B | $4.57 B | $4.95 B | $5.02 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.37 B | $1.48 B | $1.57 B | $1.65 B | $1.90 B | $2.02 B |
Gross Profit Revenue minus cost of revenue. |
|
$2.44 B | $2.61 B | $2.68 B | $2.92 B | $3.05 B | $3.00 B |
|
Operating Expense
Costs to run business. |
|
$2.06 B | $2.11 B | $2.13 B | $2.03 B | $1.92 B | $1.81 B |
Research and Development Investment in innovation. |
|
$706.30 M | $794.00 M | $839.60 M | $814.40 M | $841.50 M | $849.40 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$849.70 M | $797.80 M | $726.90 M | $751.10 M | $764.00 M | $750.10 M |
General and Administrative Corporate overhead costs. |
|
$345.80 M | $385.50 M | $374.00 M | $394.20 M | $388.90 M | $382.80 M |
Sales and Marketing Customer acquisition costs. |
|
$503.90 M | $412.30 M | $352.90 M | $356.90 M | $375.10 M | $367.30 M |
Other Expenses Other operating costs. |
|
$505.40 M | $516.20 M | $566.60 M | $462.20 M | $310.30 M | $206.30 M |
Operating Income Profit from operations. |
|
$382.10 M | $498.80 M | $547.40 M | $893.50 M | $1.13 B | $1.20 B |
|
Net Interest Income
Interest income minus expense. |
|
-$126.00 M | -$146.30 M | -$179.00 M | -$158.30 M | -$151.30 M | -$151.90 M |
Interest Income Income from investments. |
|
- | - | - | - | - | - |
Interest Expense Cost of borrowing. |
|
$126.00 M | $146.30 M | $179.00 M | $158.30 M | $151.30 M | $151.90 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$2.50 M | -$4.00 M | -$35.40 M | -$30.20 M | $44.90 M | $54.80 M |
Total Other Income (Net) Net non-operating items. |
|
-$128.50 M | -$142.30 M | -$143.60 M | -$128.10 M | -$196.20 M | -$199.70 M |
Income Before Tax Profit before taxes. |
|
$253.60 M | $356.50 M | $403.80 M | $765.40 M | $936.60 M | $998.50 M |
Income Tax Expense Taxes on income. |
|
$10.80 M | $3.60 M | -$971.80 M | -$171.50 M | $61.60 M | $128.40 M |
|
Net Income
Final profit. |
|
$242.30 M | $352.20 M | $1.37 B | $936.90 M | $875.00 M | $870.10 M |
Net Income From Continuing Operations Profit from core business. |
|
$242.80 M | $352.90 M | $1.38 B | $936.90 M | $875.00 M | $870.10 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$1.44 | $2.22 | $9.27 | $6.63 | $6.33 | $6.39 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$1.42 | $2.18 | $9.08 | $6.45 | $6.23 | $6.32 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
167.91 M | 158.79 M | 148.30 M | 141.25 M | 135.41 M | 133.63 M |
Diluted Average Shares Outst. Shares including dilution. |
|
171.11 M | 161.46 M | 151.45 M | 145.29 M | 136.17 M | 134.29 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$379.60 M | $502.80 M | $582.80 M | $923.70 M | $1.09 B | $1.14 B |
EBITDA Earnings before interest, tax, D&A. |
|
$579.20 M | $697.40 M | $754.10 M | $1.06 B | $1.29 B | $1.34 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$199.60 M | $194.60 M | $171.30 M | $135.30 M | $204.00 M | $197.40 M |
| Company Report |
GoDaddy's Assets vs Liabilities & Equity
GoDaddy's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




