Genpact Limited's Income Statement Analysis: Revenue to Profit Breakdown
Genpact Limited's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$4.02 B | $4.37 B | $4.48 B | $4.77 B | $5.08 B | $5.16 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$2.59 B | $2.83 B | $2.91 B | $3.08 B | $3.25 B | $3.28 B |
Gross Profit Revenue minus cost of revenue. |
|
$1.43 B | $1.54 B | $1.57 B | $1.69 B | $1.83 B | $1.88 B |
|
Operating Expense
Costs to run business. |
|
$922.96 M | $1.03 B | $939.81 M | $988.01 M | $1.05 B | $1.10 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$865.72 M | $938.39 M | $913.06 M | $967.15 M | $1.05 B | $1.07 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$57.25 M | $95.86 M | $26.75 M | $20.86 M | - | $27.55 M |
Operating Income Profit from operations. |
|
$509.00 M | $502.15 M | $630.86 M | $702.06 M | $760.01 M | $778.08 M |
|
Net Interest Income
Interest income minus expense. |
|
-$51.43 M | -$52.20 M | -$47.94 M | -$47.21 M | -$49.60 M | -$26.44 M |
Interest Income Income from investments. |
|
$6.88 M | $5.90 M | $18.37 M | $32.29 M | - | $9.67 M |
Interest Expense Cost of borrowing. |
|
$58.31 M | $58.10 M | $66.31 M | $79.51 M | $49.60 M | $36.12 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$32.44 M | -$21.19 M | -$37.68 M | -$54.27 M | -$19.74 M | -$28.77 M |
Total Other Income (Net) Net non-operating items. |
|
-$25.87 M | -$36.92 M | -$28.63 M | -$25.24 M | -$29.86 M | -$29.16 M |
Income Before Tax Profit before taxes. |
|
$483.13 M | $465.24 M | $602.22 M | $676.82 M | $730.15 M | $748.92 M |
Income Tax Expense Taxes on income. |
|
$113.68 M | $111.83 M | -$29.03 M | $163.15 M | $177.65 M | $179.29 M |
|
Net Income
Final profit. |
|
$369.45 M | $353.40 M | $631.26 M | $513.67 M | $552.49 M | $569.63 M |
Net Income From Continuing Operations Profit from core business. |
|
$369.45 M | $353.40 M | $631.26 M | $513.67 M | $552.49 M | $569.63 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$1.97 | $1.92 | $3.46 | $2.88 | $3.18 | $3.30 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$1.91 | $1.88 | $3.41 | $2.85 | $3.13 | $3.26 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
187.80 M | 184.18 M | 182.35 M | 178.39 M | 173.89 M | 170.31 M |
Diluted Average Shares Outst. Shares including dilution. |
|
192.96 M | 188.09 M | 185.14 M | 180.44 M | 176.65 M | 172.85 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$541.44 M | $523.34 M | $668.53 M | $756.33 M | $779.74 M | $806.85 M |
EBITDA Earnings before interest, tax, D&A. |
|
$709.01 M | $652.86 M | $772.53 M | $852.58 M | $874.70 M | $874.27 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$167.57 M | $129.52 M | $103.99 M | $96.25 M | $94.96 M | $67.42 M |
| Company Report |
Genpact Limited's Assets vs Liabilities & Equity
Genpact Limited's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





