GE HealthCare Technologies's Income Statement Analysis: Revenue to Profit Breakdown
GE HealthCare Technologies's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$17.59 B | $18.34 B | $19.55 B | $19.67 B | $20.63 B | $19.95 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$10.41 B | $11.16 B | $11.63 B | $11.47 B | $12.38 B | $11.46 B |
Gross Profit Revenue minus cost of revenue. |
|
$7.17 B | $7.18 B | $7.92 B | $8.21 B | $8.25 B | $8.49 B |
|
Operating Expense
Costs to run business. |
|
$4.38 B | $4.66 B | $5.49 B | $5.58 B | $5.49 B | $6.00 B |
Research and Development Investment in innovation. |
|
$816.00 M | $1.03 B | $1.21 B | $1.31 B | $1.26 B | $1.30 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$3.56 B | $3.63 B | $4.28 B | $4.27 B | $4.23 B | $4.23 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | $476.00 M |
Operating Income Profit from operations. |
|
$2.80 B | $2.52 B | $2.44 B | $2.63 B | $2.76 B | $2.49 B |
|
Net Interest Income
Interest income minus expense. |
|
-$6.00 M | -$86.00 M | -$516.00 M | -$505.00 M | -$450.00 M | -$435.00 M |
Interest Income Income from investments. |
|
$34.00 M | - | $26.00 M | - | - | - |
Interest Expense Cost of borrowing. |
|
$40.00 M | $86.00 M | $542.00 M | $505.00 M | $450.00 M | $435.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$120.00 M | -$10.00 M | -$468.00 M | -$461.00 M | -$445.00 M | $159.00 M |
Total Other Income (Net) Net non-operating items. |
|
$80.00 M | -$10.00 M | -$74.00 M | -$44.00 M | $6.00 M | -$523.00 M |
Income Before Tax Profit before taxes. |
|
$2.88 B | $2.51 B | $2.36 B | $2.58 B | $2.77 B | $1.96 B |
Income Tax Expense Taxes on income. |
|
$600.00 M | $563.00 M | $743.00 M | $531.00 M | $614.00 M | $440.00 M |
|
Net Income
Final profit. |
|
$2.25 B | $1.92 B | $1.57 B | $1.99 B | $2.08 B | $1.51 B |
Net Income From Continuing Operations Profit from core business. |
|
$2.28 B | $1.95 B | $1.62 B | $2.05 B | $2.15 B | $1.52 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
$18.00 M | $18.00 M | -$4.00 M | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$4.90 | $4.22 | $3.04 | $4.37 | $3.68 | $3.30 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$4.90 | $4.22 | $3.02 | $4.34 | $3.65 | $3.27 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
454.71 M | 453.93 M | 455.00 M | 456.00 M | 456.52 M | 456.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
454.71 M | 453.93 M | 458.00 M | 459.00 M | 460.27 M | 457.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.92 B | $2.53 B | $2.90 B | $3.09 B | $3.21 B | $2.33 B |
EBITDA Earnings before interest, tax, D&A. |
|
$3.54 B | $3.17 B | $3.51 B | $3.67 B | $3.79 B | $3.17 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$625.00 M | $633.00 M | $610.00 M | $580.00 M | $578.00 M | $844.00 M |
| Company Report |
GE HealthCare Technologies's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




