FY 2025
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$3.34 B | $4.42 B | $5.30 B | $5.96 B | $6.80 B | $7.53 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$783.00 M | $1.08 B | $1.24 B | $1.16 B | $1.30 B | $1.48 B |
Gross Profit Revenue minus cost of revenue. |
|
$2.56 B | $3.33 B | $4.07 B | $4.80 B | $5.50 B | $6.05 B |
|
Operating Expense
Costs to run business. 
|
|
$1.91 B | $2.36 B | $2.83 B | $2.99 B | $3.42 B | $3.61 B |
Operating Income Profit from operations. |
|
$650.40 M | $969.60 M | $1.24 B | $1.80 B | $2.08 B | $2.44 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$10.40 M | -$600.00 K | $98.70 M | $135.20 M | $142.20 M | $121.10 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$7.10 M | -$3.90 M | -$113.60 M | -$275.10 M | -$189.10 M | -$199.40 M |
Total Other Income (Net) Net non-operating items. |
|
-$29.60 M | -$82.20 M | $50.50 M | $225.70 M | $210.50 M | $181.40 M |
Income Before Tax Profit before taxes. |
|
$620.80 M | $887.40 M | $1.29 B | $2.03 B | $2.29 B | $2.62 B |
Income Tax Expense Taxes on income. |
|
$14.10 M | $30.80 M | $143.80 M | $283.90 M | $439.10 M | $502.50 M |
|
Net Income
Final profit.
|
|
$606.80 M | $857.30 M | $1.15 B | $1.75 B | $1.85 B | $2.12 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$0.74 | $1.08 | $1.47 | $2.28 | $2.44 | $2.86 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$0.73 | $1.06 | $1.46 | $2.26 | $2.43 | $2.84 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
816.00 M | 791.40 M | 778.60 M | 764.40 M | 743.10 M | 735.90 M |
Diluted Average Shares Outst. Shares including dilution. |
|
835.50 M | 805.30 M | 788.20 M | 771.90 M | 748.00 M | 741.30 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$643.30 M | $973.50 M | $1.35 B | $2.08 B | $2.27 B | $2.64 B |
EBITDA Earnings before interest, tax, D&A. |
|
$727.70 M | $1.08 B | $1.47 B | $2.20 B | $2.42 B | $2.89 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$84.40 M | $104.30 M | $113.40 M | $122.80 M | $152.00 M | $253.30 M |
| Company Report |
|
Sources
FY 2025
|
Sources
Fortinet's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
|
Sources
Fortinet's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
|
Sources
