Figma's Income Statement Analysis: Revenue to Profit Breakdown
Figma's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$504.87 M | $749.01 M | $1.06 B | $1.28 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$44.50 M | $87.51 M | $185.53 M | $267.32 M |
Gross Profit Revenue minus cost of revenue. |
|
$460.37 M | $661.50 M | $870.26 M | $1.01 B |
|
Operating Expense
Costs to run business. |
|
$533.83 M | $1.54 B | $2.16 B | $2.60 B |
Research and Development Investment in innovation. |
|
$164.77 M | $751.12 M | $1.03 B | $1.22 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$369.06 M | $787.81 M | $1.13 B | $1.38 B |
General and Administrative Corporate overhead costs. |
|
$167.68 M | $315.73 M | $555.51 M | $694.70 M |
Sales and Marketing Customer acquisition costs. |
|
$201.38 M | $472.08 M | $575.51 M | $689.39 M |
Other Expenses Other operating costs. |
|
- | - | - | - |
Operating Income Profit from operations. |
|
-$73.46 M | -$877.43 M | -$1.29 B | -$1.59 B |
|
Net Interest Income
Interest income minus expense. |
|
$19.85 M | $63.70 M | $62.20 M | $30.90 M |
Interest Income Income from investments. |
|
$19.85 M | $63.70 M | $62.20 M | $30.90 M |
Interest Expense Cost of borrowing. |
|
- | - | - | - |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | -$23.85 M |
Total Other Income (Net) Net non-operating items. |
|
$1.02 B | $84.36 M | $64.82 M | $23.85 M |
Income Before Tax Profit before taxes. |
|
$945.92 M | -$793.07 M | -$1.23 B | -$1.56 B |
Income Tax Expense Taxes on income. |
|
$208.08 M | -$60.95 M | $24.82 M | $15.01 M |
|
Net Income
Final profit. |
|
$285.86 M | -$732.12 M | -$1.25 B | -$1.58 B |
Net Income From Continuing Operations Profit from core business. |
|
$737.84 M | -$732.12 M | -$1.25 B | -$1.58 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
-$451.98 M | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$0.59 | -$3.11 | -$2.45 | -$3.15 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$0.59 | -$3.11 | -$2.45 | -$3.15 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
487.46 M | 448.21 M | 511.04 M | 527.46 M |
Diluted Average Shares Outst. Shares including dilution. |
|
487.46 M | 448.21 M | 511.04 M | 527.46 M |
| Supplemental Items | |||||
EBIT Earnings before interest and tax. |
|
-$73.46 M | -$877.43 M | -$1.29 B | -$1.56 B |
EBITDA Earnings before interest, tax, D&A. |
|
-$64.96 M | -$869.74 M | -$1.27 B | -$1.54 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$8.50 M | $7.69 M | $15.59 M | $20.79 M |
| Company Report |
Figma's Assets vs Liabilities & Equity
Figma's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |
Data sources and methodology
| Last updated | Jun 30, 2026 |
| Latest financial periods ended |
Quarterly: Q2 FY2026 (June 30, 2026) Annual: FY 2025 (December 31, 2025) |
| Data provided by | Financial Modeling Prep |
| Original source | Company Forms 10-Q and 10-K filed with the SEC |
| Methodology | Company-reported financial statements and calculated financial ratios |
| Limitations | Historical values may change because of company restatements, reclassifications, or provider updates |
| Links | View source filings |




