FY 2025
Loading financial data...
|
Chart |
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$15.83 M | $228.94 M | $1.92 B | $5.13 B | $6.23 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$12.12 M | $68.78 M | $493.35 M | $1.45 B | $1.91 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.71 M | $160.16 M | $1.42 B | $3.68 B | $4.32 B |
|
Operating Expense
Costs to run business. 
|
|
$26.59 M | $174.61 M | $1.10 B | $3.72 B | $4.48 B |
Operating Income Profit from operations. |
|
-$22.88 M | -$14.45 M | $324.36 M | -$46.00 M | -$162.53 M |
|
Net Interest Income
Interest income minus expense.
|
|
-$9.44 M | -$28.40 M | -$360.82 M | -$1.23 B | -$429.17 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$2.69 M | $515.19 M | $707.74 M | -$60.00 M | -$61.30 M |
Total Other Income (Net) Net non-operating items. |
|
-$12.14 M | -$543.60 M | -$1.07 B | -$1.17 B | -$1.44 B |
Income Before Tax Profit before taxes. |
|
-$35.02 M | -$558.05 M | -$744.20 M | -$1.22 B | -$1.60 B |
Income Tax Expense Taxes on income. |
|
-$4.15 M | $35.70 M | $119.25 M | -$48.00 M | -$10.04 M |
|
Net Income
Final profit.
|
|
-$31.06 M | -$593.75 M | -$863.45 M | -$1.17 B | -$1.59 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$0.08 | -$1.47 | -$2.33 | -$2.75 | -$3.11 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$0.08 | -$1.47 | -$2.33 | -$2.81 | -$3.11 |
|
Shares for EPS
Number of shares used to calculate EPS. |
||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
403.73 M | 403.73 M | 404.41 M | 435.00 M | 527.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
403.73 M | 403.73 M | 404.41 M | 436.00 M | 527.00 M |
| Supplemental Items | ||||||
EBIT Earnings before interest and tax. |
|
-$25.57 M | -$529.64 M | -$383.38 M | $14.00 M | -$101.23 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$13.88 M | -$426.43 M | $480.04 M | $2.47 B | $3.06 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$11.70 M | $103.21 M | $863.41 M | $2.45 B | $3.16 B |
| Company Report |
FY 2025
CoreWeave's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
CoreWeave's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
CoreWeave's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
CoreWeave's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
