Cerebras Systems's Income Statement Analysis: Revenue to Profit Breakdown
Cerebras Systems's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$24.62 M | $78.74 M | $290.25 M | $509.99 M | $603.89 M |
|
Cost of Revenue Direct cost of goods/services. |
|
$21.73 M | $52.39 M | $167.51 M | $310.92 M | $360.24 M |
Gross Profit Revenue minus cost of revenue. |
|
$2.89 M | $26.36 M | $122.74 M | $199.07 M | $243.64 M |
|
Operating Expense
Costs to run business. |
|
$181.71 M | $160.29 M | $224.38 M | $344.33 M | $376.07 M |
Research and Development Investment in innovation. |
|
$155.41 M | $140.06 M | $158.23 M | $243.32 M | $75.50 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$26.30 M | $20.24 M | $65.94 M | $101.61 M | $300.58 M |
General and Administrative Corporate overhead costs. |
|
$16.90 M | $10.59 M | $44.96 M | $30.97 M | $11.02 M |
Sales and Marketing Customer acquisition costs. |
|
$9.40 M | $9.64 M | $20.98 M | $70.65 M | $14.70 M |
Other Expenses Other operating costs. |
|
- | - | $201.00 K | -$608.00 K | - |
Operating Income Profit from operations. |
|
-$178.82 M | -$133.93 M | -$101.64 M | -$145.25 M | -$132.43 M |
|
Net Interest Income
Interest income minus expense. |
|
$1.08 M | $5.68 M | $23.23 M | $26.80 M | $3.78 M |
Interest Income Income from investments. |
|
$1.08 M | $5.68 M | $23.23 M | $26.80 M | $22.73 M |
Interest Expense Cost of borrowing. |
|
- | - | - | - | $18.95 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | -$379.09 M |
Total Other Income (Net) Net non-operating items. |
|
$1.31 M | $6.91 M | -$378.04 M | $390.14 M | $381.61 M |
Income Before Tax Profit before taxes. |
|
-$177.52 M | -$127.02 M | -$479.68 M | $244.88 M | $249.19 M |
Income Tax Expense Taxes on income. |
|
$204.00 K | $132.00 K | $1.93 M | $7.06 M | $1.50 M |
|
Net Income
Final profit. |
|
-$177.72 M | -$127.16 M | -$481.60 M | $237.83 M | $247.69 M |
Net Income From Continuing Operations Profit from core business. |
|
-$177.72 M | -$127.16 M | -$481.60 M | $237.83 M | $247.69 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$0.98 | -$0.70 | -$2.68 | $0.41 | $1.00 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$0.98 | -$0.70 | -$9.90 | $0.41 | $1.00 |
|
Shares for EPS
Number of shares used to calculate EPS. |
||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
180.82 M | 180.82 M | 180.82 M | 215.23 M | 62.81 M |
Diluted Average Shares Outst. Shares including dilution. |
|
207.53 M | 207.53 M | 48.97 M | 215.23 M | 62.81 M |
| Supplemental Items | ||||||
EBIT Earnings before interest and tax. |
|
-$178.82 M | -$133.93 M | -$101.64 M | -$145.25 M | $246.66 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$166.88 M | -$123.35 M | -$90.10 M | -$110.80 M | $264.83 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$11.94 M | $10.58 M | $11.54 M | $34.45 M | $18.18 M |
| Company Report |
Cerebras Systems's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |



