CDW Corporation Financial Statements 2021-2025

CDW Corporation +

CDW Corporation

Income Statement
Balance Sheet
Cashflow Statement
Profitability
Ratios

Waterfall
Sankey

Loading financial data...

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %
Segments

	FY21 Dec 31, 2021	FY22 Dec 31, 2022	FY23 Dec 31, 2023	FY24 Dec 31, 2024	FY25 Dec 31, 2025	TTM Trailing 12M
Revenue Total sales generated.	$20.82 B	$23.75 B	$21.38 B	$21.00 B	$22.42 B	$23.50 B
Cost of Revenue Direct cost of goods/services.	$17.25 B	$19.06 B	$16.72 B	$16.40 B	$17.55 B	$18.48 B
Gross Profit Revenue minus cost of revenue.	$3.57 B	$4.69 B	$4.65 B	$4.60 B	$4.87 B	$5.02 B
Operating Expense Costs to run business.	$2.15 B	$2.95 B	$2.97 B	$2.95 B	$3.22 B	$3.34 B
Research and Development Investment in innovation.	-	-	-	-	-	-
Sales, General and Administrative Selling and admin costs.	$2.15 B	$2.95 B	$2.97 B	$2.95 B	$3.22 B	$2.45 B
General and Administrative Corporate overhead costs.	$2.15 B	$2.95 B	-	-	-	$812.20 M
Sales and Marketing Customer acquisition costs.	-	-	-	-	-	-
Other Expenses Other operating costs.	-	-	-	-	-	$891.20 M
Operating Income Profit from operations.	$1.42 B	$1.74 B	$1.68 B	$1.65 B	$1.66 B	$1.68 B
Net Interest Income Interest income minus expense.	-$150.90 M	-$235.70 M	-$226.60 M	-$214.50 M	-$227.40 M	-$118.40 M
Interest Income Income from investments.	-	-	-	-	-	-
Interest Expense Cost of borrowing.	$150.90 M	$235.70 M	$226.60 M	$214.50 M	$227.40 M	$118.40 M
Non-Operating Income (ex-Int) Income outside core operations.	-$29.70 M	$11.70 M	$4.10 M	$1.40 M	$800.00 K	$119.80 M
Total Other Income (Net) Net non-operating items.	-$121.20 M	-$247.40 M	-$230.70 M	-$215.90 M	-$228.20 M	-$229.20 M
Income Before Tax Profit before taxes.	$1.30 B	$1.49 B	$1.45 B	$1.44 B	$1.43 B	$1.45 B
Income Tax Expense Taxes on income.	$309.20 M	$373.30 M	$345.90 M	$357.60 M	$360.80 M	$370.10 M
Net Income Final profit.	$988.60 M	$1.11 B	$1.10 B	$1.08 B	$1.07 B	$1.08 B
Net Income From Continuing Operations Profit from core business.	$988.60 M	$1.11 B	$1.10 B	$1.08 B	$1.07 B	$1.08 B
Net Income From Discontinued Operations Profit/loss from sold units.	-	-	-	-	-	-
Other Adjustments to Net Income Additional accounting adjustments.	-	-	-	-	-	-
Net Income Deductions Reductions from net income.	-	-	-	-	-	-

Earnings Per Share Company profit allocated to each outstanding share.
EPS Earnings per share. Formula: Net Income ÷ Shares	$7.14	$8.24	$8.20	$8.06	$8.13	$8.35
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares	$7.04	$8.14	$8.10	$7.97	$8.08	$8.32
Shares for EPS Number of shares used to calculate EPS.
Weighted Average Shares Outst. Avg shares used for EPS.	138.50 M	135.20 M	134.60 M	133.80 M	131.30 M	127.00 M
Diluted Average Shares Outst. Shares including dilution.	140.50 M	137.00 M	136.30 M	135.20 M	132.10 M	127.40 M
Supplemental Items
EBIT Earnings before interest and tax.	$1.45 B	$1.72 B	$1.68 B	$1.65 B	$1.66 B	$1.56 B
EBITDA Earnings before interest, tax, D&A.	$1.64 B	$2.01 B	$1.95 B	$1.93 B	$1.66 B	$1.83 B
Depreciation and Amortization Non-cash expense for assets.	$191.20 M	$290.60 M	$270.70 M	$275.30 M	-	$265.30 M
Company Report

Bar
Waterfall

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- %
- YoY

$ USD
- € EUR
- € EUR
- € EUR
- Ratio
- YoY

To access this data, Sign up for free

Data sources and methodology

Last updated	Jun 30, 2026
Latest financial periods ended	Quarterly: Q2 FY2026 (June 30, 2026) Annual: FY 2025 (December 31, 2025)
Data provided by	Financial Modeling Prep
Original source	Company Forms 10-Q and 10-K filed with the SEC
Methodology	Company-reported financial statements and calculated financial ratios
Limitations	Historical values may change because of company restatements, reclassifications, or provider updates
Links	View source filings

Frequently Asked Questions

What is CDW Corporation's revenue?

In fiscal year 2025, CDW Corporation generated a total revenue of $22.42 Billion.

What is CDW Corporation's net income and net income margin?

In fiscal year 2025, CDW Corporation earned a net income of $1.07 Billion, with a net income margin of 4.76%.

What is CDW Corporation's gross profit and gross profit margin?

In fiscal year 2025, CDW Corporation's gross profit was $4.87 Billion, with a gross profit margin of 21.73%.

What is CDW Corporation's operating profit and operating profit margin?

In fiscal year 2025, CDW Corporation's operating profit was $1.66 Billion, with an operating profit margin of 7.38%.

What is CDW Corporation's EBITDA?

In fiscal year 2025, CDW Corporation's EBITDA was $1.66 Billion.

What is CDW Corporation's free cash flow?

In fiscal year 2025, CDW Corporation's free cash flow was $1.09 Billion.

What are CDW Corporation's total asset and total liability?

In fiscal year 2025, CDW Corporation's total asset was $16.03 Billion, while its total liability was $12.18 Billion.

What are CDW Corporation's capital expenditure (capex) and operating expense (opex)?

In fiscal year 2025, CDW Corporation's capital expenditure (capex) was -$117.10 Million, while its operating expense (opex) was $3.22 Billion.

What is CDW Corporation's Return on Equity (ROE)?

In fiscal year 2025, CDW Corporation's Return on Equity (ROE) was 0.00%.

What was CDW Corporation's income tax expense, and what is its effective tax rate?

In fiscal year 2025, CDW Corporation's income tax expense amounted to $360.80 Million, with an effective tax rate of 25.28%.

What is CDW Corporation's Market cap?

As of , CDW Corporation's market cap is .

What is CDW Corporation's Enterprise value?

CDW Corporation's enterprise value reached -, according to its recent quarterly filing.

CDW Corporation's Income Statement Analysis: Revenue to Profit Breakdown

CDW Corporation's Income Statement Analysis: Revenue to Profit Breakdown

CDW Corporation's Income Statement

CDW Corporation's Assets vs Liabilities & Equity

CDW Corporation's Assets vs Liabilities & Equity

CDW Corporation's Balance Sheet

CDW Corporation's Cash flow

CDW Corporation's Profitability

CDW Corporation's Ratios

Data sources and methodology

Frequently Asked Questions

What is CDW Corporation's revenue?

What is CDW Corporation's net income and net income margin?

What is CDW Corporation's gross profit and gross profit margin?

What is CDW Corporation's operating profit and operating profit margin?

What is CDW Corporation's EBITDA?

What is CDW Corporation's free cash flow?

What are CDW Corporation's total asset and total liability?

What are CDW Corporation's capital expenditure (capex) and operating expense (opex)?

What is CDW Corporation's Return on Equity (ROE)?

What was CDW Corporation's income tax expense, and what is its effective tax rate?

What is CDW Corporation's Market cap?

What is CDW Corporation's Enterprise value?

Submit feedback to Bullfincher

CDW Corporation's Income Statement Analysis: Revenue to Profit Breakdown

CDW Corporation's Income Statement Analysis: Revenue to Profit Breakdown

CDW Corporation's Income Statement

CDW Corporation's Assets vs Liabilities & Equity

CDW Corporation's Assets vs Liabilities & Equity

CDW Corporation's Balance Sheet

CDW Corporation's Cash flow

CDW Corporation's Profitability

CDW Corporation's Ratios

Data sources and methodology

Frequently Asked Questions

What is CDW Corporation's revenue?

What is CDW Corporation's net income and net income margin?

What is CDW Corporation's gross profit and gross profit margin?

What is CDW Corporation's operating profit and operating profit margin?

What is CDW Corporation's EBITDA?

What is CDW Corporation's free cash flow?

What are CDW Corporation's total asset and total liability?

What are CDW Corporation's capital expenditure (capex) and operating expense (opex)?

What is CDW Corporation's Return on Equity (ROE)?

What was CDW Corporation's income tax expense, and what is its effective tax rate?

What is CDW Corporation's Market cap?

What is CDW Corporation's Enterprise value?

People Also Search For

Submit feedback to Bullfincher