-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
BlackRock Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$16.21B | $19.37B | $17.87B | $17.86B |
Cost of Revenue |
|
$7.94B | $9.56B | $9.09B | $9.51B |
Gross Profit |
|
$8.27B | $9.82B | $8.79B | $8.35B |
Research & Development |
|
$0.39 | $508.00M | $600.00M | - |
Selling,General & Administrative |
|
$1.85B | $2.18B | $2.15B | $1.86B |
Operating Expense |
|
$1.95B | $2.33B | $2.30B | $2.07B |
Operating Income |
|
$5.70B | $7.45B | $6.39B | $6.28B |
Net Income |
|
$4.93B | $5.90B | $5.18B | $5.50B |
BlackRock Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$8.66B | $9.32B | $7.42B | $8.74B |
Inventories |
|
$29.62B | $22.13B | - | - |
Total Current Assets |
|
$28.71B | $20.19B | $16.45B | $17.70B |
Property,Plant and Equipment |
|
$681.00M | $2.38B | $2.55B | $2.53B |
Goodwill |
|
$14.55B | $15.35B | $15.34B | $15.52B |
Total Assets |
|
$176.98B | $152.65B | $117.63B | $123.21B |
Total Liabilities |
|
$139.33B | $113.76B | $78.84B | $81.97B |
Retained Earnings |
|
$24.33B | $27.69B | $29.88B | $32.34B |
Total Shareholder Equity |
|
$35.28B | $37.69B | $37.74B | $39.35B |
Common Stock |
|
$2.00M | $2.00M | $2.00M | $2.00M |
BlackRock Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$358.00M | $415.00M | $418.00M | $427.00M |
Dividends Payout |
|
-$2.26B | -$2.55B | -$2.99B | -$3.04B |
Capital Expenditures (Capex) |
|
-$194.00M | -$341.00M | -$533.00M | -$344.00M |
Free Cash Flow (FCF) |
|
$3.55B | $4.60B | $4.42B | $3.80B |
BlackRock Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$8.27B | $9.82B | $8.79B | $8.35B |
Gross Profit Margin (%) |
|
51.01% | 50.68% | 49.16% | 46.74% |
Operating Income |
|
$5.70B | $7.45B | $6.39B | $6.28B |
Operating Income Margin (%) |
|
35.14% | 38.45% | 35.72% | 35.14% |
Net Income |
|
$4.93B | $5.90B | $5.18B | $5.50B |
Net Income Margin (%) |
|
30.44% | 30.46% | 28.97% | 30.81% |
EBITDA |
|
$6.08B | $7.90B | $6.90B | $7.87B |
EBITDA Margin (%) |
|
39.99% | 39.86% | 38.00% | 44.09% |
BlackRock Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
13.98% | 15.66% | 13.72% | 13.98% |
Return on Assets (ROA) |
|
2.79% | 3.87% | 4.40% | 4.47% |
Debt to Equity |
|
20.59% | 19.75% | 17.63% | 20.12% |
Debt to total asset |
|
4.10% | 4.88% | 5.66% | 6.43% |
Enterprise value to revenue |
|
6.75 | 7.19 | 6.04 | 6.84 |
Enterprise value to EBITDA |
|
18.00 | 17.64 | 15.66 | 15.52 |
Enterprise value |
|
$109.35B | $139.38B | $108.02B | $122.17B |
Cash to Debt |
|
51.53% | 66.40% | 74.48% | 52.27% |
Tax Rate (%) |
|
18.98% | 24.08% | 20.60% | 20.67% |
Payout Ratio |
|
45.82% | 43.16% | 57.74% | 55.16% |