-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Arista Networks Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$2.32B | $2.95B | $4.38B | $5.86B |
Cost of Revenue |
|
$835.63M | $1.07B | $1.71B | $2.23B |
Gross Profit |
|
$1.48B | $1.88B | $2.68B | $3.63B |
Research & Development |
|
$486.59M | $586.75M | $728.39M | $854.92M |
Selling,General & Administrative |
|
$295.61M | $369.29M | $420.20M | $518.11M |
Operating Expense |
|
$782.20M | $956.04M | $1.15B | $1.37B |
Operating Income |
|
$699.68M | $924.74M | $1.53B | $2.26B |
Net Income |
|
$634.56M | $840.85M | $1.35B | $2.09B |
Arista Networks Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$2.87B | $3.41B | $3.02B | $5.01B |
Inventories |
|
$479.67M | $650.12M | $1.29B | $1.95B |
Total Current Assets |
|
$3.84B | $4.81B | $5.55B | $8.39B |
Property,Plant and Equipment |
|
$109.52M | $143.82M | $148.40M | $101.58M |
Goodwill |
|
$189.70M | $188.40M | $265.92M | $268.53M |
Total Assets |
|
$4.74B | $5.73B | $6.78B | $9.95B |
Total Liabilities |
|
$1.42B | $1.76B | $1.89B | $2.73B |
Retained Earnings |
|
$2.03B | $2.46B | $3.14B | $5.11B |
Total Shareholder Equity |
|
$3.32B | $3.98B | $4.89B | $7.22B |
Common Stock |
|
$8.00K | $31.00K | $31.00K | $31.00K |
Arista Networks Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$44.59M | $50.33M | $62.70M | $70.63M |
Dividends Payout |
|
- | - | - | - |
Capital Expenditures (Capex) |
|
-$15.38M | -$64.74M | -$44.64M | -$34.43M |
Free Cash Flow (FCF) |
|
$719.73M | $951.12M | $448.17M | $2.00B |
Arista Networks Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$1.48B | $1.88B | $2.68B | $3.63B |
Gross Profit Margin (%) |
|
63.94% | 63.80% | 61.07% | 61.95% |
Operating Income |
|
$699.68M | $924.74M | $1.53B | $2.26B |
Operating Income Margin (%) |
|
30.19% | 31.37% | 34.86% | 38.52% |
Net Income |
|
$634.56M | $840.85M | $1.35B | $2.09B |
Net Income Margin (%) |
|
27.38% | 28.52% | 30.87% | 35.62% |
EBITDA |
|
$699.68M | $975.07M | $1.59B | $2.33B |
EBITDA Margin (%) |
|
32.12% | 33.08% | 36.29% | 39.72% |
Arista Networks Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
19.11% | 21.13% | 27.68% | 28.91% |
Return on Assets (ROA) |
|
13.39% | 14.66% | 19.96% | 20.98% |
Debt to Equity |
|
2.18% | 1.42% | 0.90% | - |
Debt to total asset |
|
1.53% | 0.99% | 0.65% | - |
Enterprise value to revenue |
|
9.17 | 14.76 | 8.35 | 12.11 |
Enterprise value to EBITDA |
|
30.38 | 44.61 | 23.00 | 30.49 |
Enterprise value |
|
$21.26B | $43.50B | $36.57B | $70.99B |
Cash to Debt |
|
1,015.39% | 1,797.12% | 1,120.95% | - |
Tax Rate (%) |
|
14.12% | 9.67% | 14.50% | 13.82% |
Payout Ratio |
|
- | - | - | - |