Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Arista Networks Income Statement

Chart 2020 2021 2022 2023
Revenue
$2.32B $2.95B $4.38B $5.86B
Cost of Revenue
$835.63M $1.07B $1.71B $2.23B
Gross Profit
$1.48B $1.88B $2.68B $3.63B
Research & Development
$486.59M $586.75M $728.39M $854.92M
Selling,General & Administrative
$295.61M $369.29M $420.20M $518.11M
Operating Expense
$782.20M $956.04M $1.15B $1.37B
Operating Income
$699.68M $924.74M $1.53B $2.26B
Net Income
$634.56M $840.85M $1.35B $2.09B

Arista Networks Balance Sheet

Chart 2020 2021 2022 2023
Cash and Cash Equivalents
$2.87B $3.41B $3.02B $5.01B
Inventories
$479.67M $650.12M $1.29B $1.95B
Total Current Assets
$3.84B $4.81B $5.55B $8.39B
Property,Plant and Equipment
$109.52M $143.82M $148.40M $101.58M
Goodwill
$189.70M $188.40M $265.92M $268.53M
Total Assets
$4.74B $5.73B $6.78B $9.95B
Total Liabilities
$1.42B $1.76B $1.89B $2.73B
Retained Earnings
$2.03B $2.46B $3.14B $5.11B
Total Shareholder Equity
$3.32B $3.98B $4.89B $7.22B
Common Stock
$8.00K $31.00K $31.00K $31.00K

Arista Networks Cash flow

Chart 2020 2021 2022 2023
Depreciation & Amortization
$44.59M $50.33M $62.70M $70.63M
Dividends Payout
- - - -
Capital Expenditures (Capex)
-$15.38M -$64.74M -$44.64M -$34.43M
Free Cash Flow (FCF)
$719.73M $951.12M $448.17M $2.00B

Arista Networks Profitability

Chart 2020 2021 2022 2023
Gross Profit
$1.48B $1.88B $2.68B $3.63B
Gross Profit Margin (%)
63.94% 63.80% 61.07% 61.95%
Operating Income
$699.68M $924.74M $1.53B $2.26B
Operating Income Margin (%)
30.19% 31.37% 34.86% 38.52%
Net Income
$634.56M $840.85M $1.35B $2.09B
Net Income Margin (%)
27.38% 28.52% 30.87% 35.62%
EBITDA
$699.68M $975.07M $1.59B $2.33B
EBITDA Margin (%)
32.12% 33.08% 36.29% 39.72%

Arista Networks Ratios

Chart 2020 2021 2022 2023
Return on Equity (ROE)
19.11% 21.13% 27.68% 28.91%
Return on Assets (ROA)
13.39% 14.66% 19.96% 20.98%
Debt to Equity
2.18% 1.42% 0.90% -
Debt to total asset
1.53% 0.99% 0.65% -
Enterprise value to revenue
9.17 14.76 8.35 12.11
Enterprise value to EBITDA
30.38 44.61 23.00 30.49
Enterprise value
$21.26B $43.50B $36.57B $70.99B
Cash to Debt
1,015.39% 1,797.12% 1,120.95% -
Tax Rate (%)
14.12% 9.67% 14.50% 13.82%
Payout Ratio
- - - -