-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
AppLovin Corporation's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$2.79 B | $2.82 B | $3.28 B | $4.71 B | $5.48 B |
| Cost of Revenue |
|
$988.10 M | $1.26 B | $1.06 B | $1.17 B | $665.14 M |
| Gross Profit |
|
$1.81 B | $1.56 B | $2.22 B | $3.54 B | $4.82 B |
| Research & Development |
|
$366.40 M | $507.61 M | $592.39 M | $638.69 M | $226.51 M |
| Selling,General & Administrative |
|
$1.29 B | $1.10 B | $983.30 M | $1.03 B | $437.15 M |
| Operating Expense |
|
$1.65 B | $1.61 B | $1.58 B | $1.67 B | $663.66 M |
| Operating Income |
|
$150.02 M | -$47.79 M | $648.21 M | $1.87 B | $4.15 B |
| Net Income |
|
$35.45 M | -$192.75 M | $356.71 M | $1.58 B | $3.33 B |
AppLovin Corporation's Assets vs Liabilities & Equity
AppLovin Corporation's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$1.52 B | $1.08 B | $502.15 M | $741.41 M | $2.49 B |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$3.24 B | $1.94 B | $1.62 B | $2.31 B | $4.43 B |
| Property,Plant and Equipment |
|
$134.58 M | $138.92 M | $221.54 M | $198.60 M | $147.90 M |
| Goodwill |
|
$966.43 M | $1.82 B | $1.84 B | $1.80 B | $1.54 B |
| Total Assets |
|
$6.16 B | $5.85 B | $5.36 B | $5.87 B | $7.26 B |
| Total Liabilities |
|
$4.03 B | $3.95 B | $4.10 B | $4.78 B | $5.12 B |
| Retained Earnings |
|
-$976.95 M | -$1.17 B | -$812.99 M | $599.20 M | $1.74 B |
| Total Shareholder Equity |
|
$2.14 B | $1.90 B | $1.26 B | $1.09 B | $2.13 B |
| Common Stock |
|
$11.00 K | $11.00 K | $11.00 K | $11.00 K | $11.00 K |
AppLovin Corporation's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$431.06 M | $547.08 M | $489.01 M | $448.68 M | $194.78 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$1.39 M | -$662.00 K | -$4.25 M | -$4.78 M | - |
| Free Cash Flow (FCF) |
|
$360.46 M | $412.11 M | $1.06 B | $2.09 B | $3.97 B |
AppLovin Corporation's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.81 B | $1.56 B | $2.22 B | $3.54 B | $4.82 B |
| Gross Profit Margin (%) |
|
64.62% | 55.41% | 67.74% | 75.22% | 87.86% |
| Operating Income |
|
$150.02 M | -$47.79 M | $648.21 M | $1.87 B | $4.15 B |
| Operating Income Margin (%) |
|
5.37% | -1.70% | 19.74% | 39.78% | 75.75% |
| Net Income |
|
$35.45 M | -$192.75 M | $356.71 M | $1.58 B | $3.33 B |
| Net Income Margin (%) |
|
1.27% | -6.84% | 10.87% | 33.55% | 60.83% |
| EBITDA |
|
$580.54 M | $513.77 M | $1.15 B | $2.34 B | $4.35 B |
| EBITDA Margin (%) |
|
20.78% | 18.24% | 34.88% | 49.75% | 79.46% |
AppLovin Corporation's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
1.66% | -10.13% | 28.39% | 144.96% | - |
| Return on Assets (ROA) |
|
0.58% | -3.30% | 6.66% | 26.92% | - |
| Debt to Equity |
|
155.77% | 172.40% | 252.91% | 326.33% | 166.06% |
| Debt to total asset |
|
54.04% | 56.09% | 59.29% | 60.59% | 48.83% |
| Enterprise value to revenue |
|
11.61 | 2.17 | 5.09 | 23.77 | 0.00 |
| Enterprise value to EBITDA |
|
55.86 | 11.90 | 14.58 | 47.77 | 0.00 |
| Enterprise value |
|
$32.43 B | $6.11 B | $16.70 B | $111.92 B | - |
| Tax Rate (%) |
|
23.69% | 5.96% | 6.27% | -0.24% | 13.15% |
Frequently Asked Questions
