-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Adobe Income Statement
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Revenue |
|
$21.51B | $12.87B | $15.79B | $17.61B | $19.41B |
Cost of Revenue |
|
$2.36B | $1.72B | $1.87B | $2.17B | $2.35B |
Gross Profit |
|
$19.15B | $11.15B | $13.92B | $15.44B | $17.06B |
Research & Development |
|
$3.94B | $2.19B | $2.54B | $2.99B | $3.47B |
Selling,General & Administrative |
|
$7.29B | $4.56B | $5.41B | $6.19B | $6.76B |
Operating Expense |
|
$12.41B | $6.91B | $8.12B | $9.34B | $10.41B |
Operating Income |
|
$6.74B | $4.24B | $5.80B | $6.10B | $6.65B |
Net Income |
|
$5.56B | $5.26B | $4.82B | $4.76B | $5.43B |
Adobe Balance Sheet
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$7.89B | $5.99B | $5.80B | $6.10B | $7.84B |
Inventories |
|
- | - | - | - | - |
Total Current Assets |
|
$11.23B | $8.15B | $8.65B | $9.00B | $11.08B |
Property,Plant and Equipment |
|
$2.22B | $2.00B | $2.12B | $2.32B | $2.39B |
Goodwill |
|
$12.79B | $10.74B | $12.72B | $12.79B | $12.81B |
Total Assets |
|
$30.23B | $24.28B | $27.24B | $27.17B | $29.78B |
Total Liabilities |
|
$16.13B | $11.02B | $12.44B | $13.11B | $13.26B |
Retained Earnings |
|
$38.47B | $19.61B | $23.91B | $28.32B | $33.35B |
Total Shareholder Equity |
|
$14.11B | $13.26B | $14.80B | $14.05B | $16.52B |
Common Stock |
|
- | - | - | - | - |
Adobe Cash flow
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$894.00M | $757.00M | $788.00M | $856.00M | $872.00M |
Dividends Payout |
|
- | - | - | - | - |
Capital Expenditures (Capex) |
|
-$232.00M | -$419.00M | -$330.00M | -$442.00M | -$360.00M |
Free Cash Flow (FCF) |
|
$7.82B | $5.31B | $6.89B | $7.40B | $6.94B |
Adobe Profitability
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$19.15B | $11.15B | $13.92B | $15.44B | $17.06B |
Gross Profit Margin (%) |
|
89.04% | 86.62% | 88.18% | 87.70% | 87.87% |
Operating Income |
|
$6.74B | $4.24B | $5.80B | $6.10B | $6.65B |
Operating Income Margin (%) |
|
31.35% | 32.93% | 36.76% | 34.64% | 34.26% |
Net Income |
|
$5.56B | $5.26B | $4.82B | $4.76B | $5.43B |
Net Income Margin (%) |
|
25.85% | 40.88% | 30.55% | 27.01% | 27.97% |
EBITDA |
|
$6.74B | $5.13B | $6.68B | $7.06B | $6.65B |
EBITDA Margin (%) |
|
31.35% | 39.14% | 41.75% | 39.73% | 34.26% |
Adobe Ratios
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
39.42% | 39.66% | 32.59% | 33.85% | 32.86% |
Return on Assets (ROA) |
|
18.39% | 21.66% | 17.70% | 17.51% | 18.23% |
Debt to Equity |
|
39.90% | 31.73% | 28.52% | 29.39% | 21.44% |
Debt to total asset |
|
18.62% | 17.33% | 15.49% | 15.20% | 11.89% |
Enterprise value to revenue |
|
10.65 | 17.85 | 18.68 | 9.14 | 14.26 |
Enterprise value to EBITDA |
|
33.98 | 44.75 | 44.18 | 22.81 | 41.63 |
Enterprise value |
|
$229.06B | $229.68B | $294.91B | $160.92B | $276.84B |
Cash to Debt |
|
143.14% | 136.07% | 171.16% | 189.83% | 206.15% |
Tax Rate (%) |
|
19.78% | -25.96% | 15.48% | 20.84% | 20.16% |
Payout Ratio |
|
- | - | - | - | - |