Valero Energy Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Valero Energy Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$113.98 B | $176.38 B | $144.77 B | $129.88 B | $122.69 B | $126.17 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$110.90 B | $159.63 B | $131.88 B | $125.12 B | $117.32 B | $117.05 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.08 B | $16.75 B | $12.89 B | $4.76 B | $5.37 B | $9.14 B |
|
Operating Expense
Costs to run business. |
|
$952.00 M | $1.06 B | $1.03 B | $1.01 B | $1.06 B | $3.32 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$865.00 M | $934.00 M | $998.00 M | $961.00 M | $1.04 B | $1.07 B |
General and Administrative Corporate overhead costs. |
|
$865.00 M | $934.00 M | $998.00 M | $961.00 M | $1.04 B | $1.07 B |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$87.00 M | $127.00 M | $33.00 M | $44.00 M | $15.00 M | $2.26 B |
Operating Income Profit from operations. |
|
$2.13 B | $15.69 B | $11.86 B | $3.76 B | $4.31 B | $5.81 B |
|
Net Interest Income
Interest income minus expense. |
|
-$603.00 M | -$562.00 M | -$299.00 M | -$556.00 M | -$556.00 M | -$559.00 M |
Interest Income Income from investments. |
|
- | - | $293.00 M | - | - | - |
Interest Expense Cost of borrowing. |
|
$603.00 M | $562.00 M | $592.00 M | $556.00 M | $556.00 M | $559.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$16.00 M | -$179.00 M | -$100.00 M | -$499.00 M | $751.00 M | -$128.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$587.00 M | -$383.00 M | -$90.00 M | -$57.00 M | -$1.31 B | -$167.00 M |
Income Before Tax Profit before taxes. |
|
$1.54 B | $15.31 B | $11.77 B | $3.70 B | $3.01 B | $5.65 B |
Income Tax Expense Taxes on income. |
|
$255.00 M | $3.43 B | $2.62 B | $692.00 M | $759.00 M | $1.43 B |
|
Net Income
Final profit. |
|
$930.00 M | $11.53 B | $8.84 B | $2.77 B | $2.35 B | $4.21 B |
Net Income From Continuing Operations Profit from core business. |
|
$1.29 B | $11.88 B | $9.15 B | $3.01 B | $2.25 B | $4.22 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | $204.00 M | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.27 | $29.08 | $24.95 | $8.58 | $7.57 | $13.78 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.27 | $29.00 | $24.95 | $8.58 | $7.57 | $13.77 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
407.00 M | 395.00 M | 353.00 M | 322.00 M | 309.00 M | 298.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
407.00 M | 396.00 M | 353.00 M | 322.00 M | 309.00 M | 298.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.15 B | $15.87 B | $11.96 B | $4.25 B | $3.56 B | $5.94 B |
EBITDA Earnings before interest, tax, D&A. |
|
$4.55 B | $18.34 B | $14.66 B | $7.03 B | $6.72 B | $9.11 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$2.41 B | $2.47 B | $2.70 B | $2.77 B | $3.16 B | $3.17 B |
| Company Report |
Valero Energy Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




