FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$22.36 B | $23.33 B | $22.71 B | $25.46 B | $25.74 B | $26.42 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$14.07 B | $15.24 B | $15.83 B | $17.95 B | $18.80 B | $19.08 B |
Gross Profit Revenue minus cost of revenue. |
|
$8.29 B | $8.09 B | $6.88 B | $7.50 B | $6.95 B | $7.35 B |
|
Operating Expense
Costs to run business. 
|
|
$474.00 M | $541.00 M | $798.00 M | $640.00 M | $655.00 M | $9.00 M |
Operating Income Profit from operations. |
|
$7.81 B | $7.55 B | $6.08 B | $6.86 B | $6.29 B | $7.34 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$602.00 M | -$560.00 M | -$515.00 M | -$319.00 M | -$369.00 M | -$413.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$448.00 M | $277.00 M | -$438.00 M | -$362.00 M | -$223.00 M | $36.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$149.00 M | -$806.00 M | -$62.00 M | $58.00 M | $82.00 M | -$223.00 M |
Income Before Tax Profit before taxes. |
|
$7.66 B | $6.75 B | $6.02 B | $6.92 B | $6.37 B | $7.11 B |
Income Tax Expense Taxes on income. |
|
$2.30 B | $2.27 B | $2.27 B | $2.52 B | $2.22 B | $2.37 B |
|
Net Income
Final profit.
|
|
$4.30 B | $3.46 B | $1.84 B | $1.88 B | $2.20 B | $2.73 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.93 | $2.40 | $1.28 | $1.31 | $1.53 | $1.88 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.90 | $2.39 | $1.28 | $1.30 | $1.52 | $1.89 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.47 B | 1.44 B | 1.43 B | 1.45 B | 1.44 B | 1.44 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.48 B | 1.45 B | 1.44 B | 1.45 B | 1.44 B | 1.44 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$8.26 B | $7.28 B | $6.52 B | $7.23 B | $6.51 B | $7.30 B |
EBITDA Earnings before interest, tax, D&A. |
|
$10.26 B | $9.29 B | $8.59 B | $9.47 B | $8.76 B | $9.59 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$2.00 B | $2.02 B | $2.07 B | $2.24 B | $2.24 B | $2.29 B |
| Company Report |
FY 2025
Freeport-McMoRan's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Freeport-McMoRan's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Freeport-McMoRan's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Freeport-McMoRan's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
