Top Nucor Corporation Competitors and Alternatives | Bullfincher

Nucor Corporation +

Nucor Corporation

+

Company

Ticker

NUE

X

Headquarter

Charlotte ,NC

US

Pittsburgh ,PA

US

CEO

Leon J. Topalian

Alan Kestenbaum

Industry

Steel

Steel

Stock Price

Stock Price

Market Cap

Market Cap

$33.60 B

$12.42 B

Employees

Years

2021
2023
2024

2022
2023
2024

Employees

29.00 K
32.00 K
32.70 K

22.74 K
21.80 K
22.05 K

Y/Y

9.85%

10.34%

2.19%

7.33%

4.12%

1.15%

Income Statement

Revenue

Years

2022
2023
2024

2022
2023
2024

Revenue

$41.51 B
$34.71 B
$30.73 B

$21.07 B
$18.05 B
$15.64 B

Y/Y

13.78%

16.38%

11.47%

3.9%

14.3%

13.37%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

2022
2023
2024

Research and Development

-
-
-

-
-
-

Y/Y

0%

0%

0%

0%

0%

0%

Operating Income

Years

2022
2023
2024

2022
2023
2024

Operating Income

$10.51 B
$6.23 B
$2.98 B

$3.31 B
$1.90 B
$240.00 M

Y/Y

12.74%

40.7%

52.18%

25.49%

42.49%

87.39%

Tax Rate (%)

Years

2022
2023
2024

2022
2023
2024

Tax Rate (%)

21.00%
22.00%
20.00%

23.00%
15.00%
12.00%

Y/Y

6.46%

2.6%

7.33%

476.73%

35.61%

15.08%

Net Income

Years

2022
2023
2024

2022
2023
2024

Net Income

$7.61 B
$4.52 B
$2.03 B

$2.52 B
$895.00 M
$384.00 M

Y/Y

11.42%

40.52%

55.2%

39.53%

64.54%

57.09%

Revenue Per Employee

Years

2021
2023
2024

2022
2023
2024

Revenue Per Employee

$1.26 M
$1.08 M
$939.88 K

$926.34 K
$828.01 K
$709.20 K

Y/Y

64.91%

13.77%

13.36%

12.12%

10.62%

14.35%

Net Income Per Employee

Years

2021
2023
2024

2022
2023
2024

Net Income Per Employee

$235.43 K
$141.40 K
$61.99 K

$110.99 K
$41.05 K
$17.41 K

Y/Y

761.48%

39.94%

56.16%

34.74%

63.02%

57.58%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

2022
2023
2024

Total Assets

$32.48 B
$35.34 B
$33.94 B

$19.46 B
$20.45 B
$20.24 B

Y/Y

25.78%

8.81%

3.96%

9.22%

5.1%

1.06%

Total Liabilities

Years

2022
2023
2024

2022
2023
2024

Total Liabilities

$12.91 B
$13.22 B
$12.52 B

$9.15 B
$9.31 B
$8.80 B

Y/Y

15.06%

2.38%

5.25%

4.98%

1.79%

5.54%

Capital Expenditures (Capex)

Years

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$1.95 B
-$2.21 B
-$3.17 B

-$1.77 B
-$2.58 B
-$2.29 B

Y/Y

20.1%

13.66%

43.32%

104.98%

45.62%

11.22%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

25.31%
17.95%
9.69%

15.71%
10.54%
1.53%

Y/Y

0.9%

29.08%

46.02%

28.26%

32.91%

85.48%

Net Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

18.33%
13.03%
6.60%

11.98%
4.96%
2.46%

Y/Y

2.03%

28.91%

49.35%

41.82%

58.6%

50.4%

EBITDA

2021	10228542000.00
2022	11568000000.00
2023	7688000000.00
2024	4486000000.00

2021	5448000000.00
2022	4209000000.00
2023	2035000000.00
2024	1375000000.00

Years

2022
2023
2024

2022
2023
2024

EBITDA

$11.57 B
$7.69 B
$4.49 B

$4.21 B
$2.04 B
$1.38 B

Y/Y

13.1%

33.54%

41.65%

22.74%

51.65%

32.43%

Free Cash Flow (FCF)

2021	4608787000.00
2022	8124000000.00
2023	4898000000.00
2024	806000000.00

2021	3227000000.00
2022	1736000000.00
2023	-476000000.00
2024	-1368000000.00

Years

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$8.12 B
$4.90 B
$806.00 M

$1.74 B
-$476.00 M
-$1.37 B

Y/Y

76.27%

39.71%

83.54%

46.2%

127.42%

187.39%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

41.31%
21.61%
9.99%

24.70%
8.10%
3.38%

Y/Y

15.19%

47.69%

53.77%

46.69%

67.21%

58.27%

Return on Assets (ROA)

Years

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

23.42%
12.80%
5.97%

12.97%
4.38%
1.90%

Y/Y

11.42%

45.35%

53.36%

44.64%

66.23%

56.62%

Debt to Equity

Years

2022
2023
2024

2022
2023
2024

Debt to Equity

36.34%
32.67%
34.25%

39.95%
39.28%
37.47%

Y/Y

10.4%

10.1%

4.84%

10.61%

1.68%

4.61%

Valuation

Enterprise Value

Years

2022
2023
2024

2022
2023
2024

Enterprise value

$36.99 B
$43.93 B
$31.20 B

$6.76 B
$12.33 B
$10.53 B

Y/Y

0.77%

18.76%

28.97%

13.34%

82.2%

14.6%

Enterprise value to Revenue

Years

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

0.89
1.27
1.02

0.32
0.68
0.67

Y/Y

11.43%

42.02%

19.77%

16.6%

112.61%

1.41%

Enterprise value to EBITDA

Years

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

3.20
5.71
6.96

1.61
6.06
7.66

Y/Y

10.9%

78.72%

21.72%

12.16%

276.83%

26.4%