FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$57.78 B | $62.48 B | $88.29 B | $103.15 B | $116.11 B | $120.22 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.37 B | $12.55 B | $38.15 B | $45.79 B | $49.37 B | $50.50 B |
Gross Profit Revenue minus cost of revenue. |
|
$56.41 B | $49.93 B | $50.14 B | $57.36 B | $66.75 B | $69.72 B |
|
Operating Expense
Costs to run business. 
|
|
$36.74 B | $35.84 B | $38.32 B | $39.76 B | $44.79 B | $46.30 B |
Operating Income Profit from operations. |
|
$19.67 B | $14.09 B | $11.81 B | $17.60 B | $21.95 B | $23.42 B |
|
Net Interest Income
Interest income minus expense.
|
|
$8.05 B | $9.33 B | $8.23 B | $8.61 B | $10.05 B | $10.40 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | - | - |
Total Other Income (Net) Net non-operating items. |
|
- | - | - | - | - | - |
Income Before Tax Profit before taxes. |
|
$19.67 B | $14.09 B | $11.81 B | $17.60 B | $21.95 B | $23.42 B |
Income Tax Expense Taxes on income. |
|
$4.55 B | $2.91 B | $2.58 B | $4.07 B | $4.93 B | $5.13 B |
|
Net Income
Final profit.
|
|
$15.03 B | $11.03 B | $9.09 B | $13.39 B | $16.86 B | $18.18 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$8.16 | $6.23 | $5.24 | $8.04 | $10.34 | $11.13 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$8.03 | $6.15 | $5.18 | $7.95 | $10.20 | $11.00 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.79 B | 1.69 B | 1.63 B | 1.59 B | 1.57 B | 1.57 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.81 B | 1.71 B | 1.65 B | 1.61 B | 1.59 B | 1.59 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$19.67 B | $14.09 B | $11.81 B | $17.60 B | $21.95 B | $23.42 B |
EBITDA Earnings before interest, tax, D&A. |
|
$23.88 B | $18.09 B | $16.07 B | $22.76 B | $26.56 B | $27.21 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$4.22 B | $4.00 B | $4.26 B | $5.16 B | $4.61 B | $3.79 B |
| Company Report |
FY 2025
Morgan Stanley's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Morgan Stanley's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Morgan Stanley's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Morgan Stanley's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
