Lam Research Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Lam Research Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Jun 30, 2022
|
FY23
Jun 30, 2023
|
FY24
Jun 30, 2024
|
FY25
Jun 29, 2025
|
FY26
Jun 28, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$17.23 B | $17.43 B | $14.91 B | $18.44 B | $23.23 B | $23.23 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$9.36 B | $9.65 B | $7.85 B | $9.46 B | $11.51 B | $11.51 B |
Gross Profit Revenue minus cost of revenue. |
|
$7.87 B | $7.78 B | $7.05 B | $8.98 B | $11.73 B | $11.73 B |
|
Operating Expense
Costs to run business. |
|
$2.49 B | $2.60 B | $2.79 B | $3.08 B | $3.53 B | $3.53 B |
Research and Development Investment in innovation. |
|
$1.60 B | $1.73 B | $1.90 B | $2.10 B | $2.38 B | $2.38 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$885.74 M | $832.75 M | $868.25 M | $981.70 M | $1.15 B | $1.15 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | $42.15 M | $18.19 M | - | - | - |
Operating Income Profit from operations. |
|
$5.38 B | $5.17 B | $4.26 B | $5.90 B | $8.20 B | $8.20 B |
|
Net Interest Income
Interest income minus expense. |
|
-$169.55 M | -$47.48 M | $66.70 M | $53.13 M | - | $46.22 M |
Interest Income Income from investments. |
|
$15.21 M | $138.98 M | $251.94 M | $231.33 M | - | $170.50 M |
Interest Expense Cost of borrowing. |
|
$184.76 M | $186.46 M | $185.24 M | $178.20 M | - | $124.28 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$3.95 M | -$120.81 M | -$281.55 M | -$57.16 M | -$62.68 M | -$62.68 M |
Total Other Income (Net) Net non-operating items. |
|
-$188.71 M | -$65.65 M | $96.31 M | $57.16 M | $62.68 M | $62.68 M |
Income Before Tax Profit before taxes. |
|
$5.19 B | $5.11 B | $4.36 B | $5.96 B | $8.26 B | $8.26 B |
Income Tax Expense Taxes on income. |
|
$587.83 M | $598.28 M | $532.45 M | $599.91 M | $997.08 M | $997.08 M |
|
Net Income
Final profit. |
|
$4.61 B | $4.51 B | $3.83 B | $5.36 B | $7.27 B | $7.27 B |
Net Income From Continuing Operations Profit from core business. |
|
$4.61 B | $4.51 B | $3.83 B | $5.36 B | $7.27 B | $7.27 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.29 | $3.33 | $2.91 | $4.17 | $5.79 | $5.79 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.28 | $3.32 | $2.90 | $4.15 | $5.76 | $5.76 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.40 B | 1.35 B | 1.31 B | 1.29 B | 1.26 B | 1.26 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.41 B | 1.36 B | 1.32 B | 1.29 B | 1.26 B | 1.26 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$5.38 B | $5.30 B | $4.55 B | $5.96 B | $8.26 B | $8.26 B |
EBITDA Earnings before interest, tax, D&A. |
|
$5.71 B | $5.64 B | $4.91 B | $6.34 B | $8.70 B | $8.70 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$333.74 M | $342.43 M | $359.70 M | $386.28 M | $441.53 M | $441.53 M |
| Company Report |
Lam Research Corporation's Assets vs Liabilities & Equity
Lam Research Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |
Data sources and methodology
| Last updated | Jun 28, 2026 |
| Latest financial periods ended |
Quarterly: Q4 FY2026 (June 28, 2026) Annual: FY 2026 (June 28, 2026) |
| Data provided by | Financial Modeling Prep |
| Original source | Company Forms 10-Q and 10-K filed with the SEC |
| Methodology | Company-reported financial statements and calculated financial ratios |
| Limitations | Historical values may change because of company restatements, reclassifications, or provider updates |
| Links | View source filings |




