GE Vernova's Income Statement Analysis: Revenue to Profit Breakdown
GE Vernova's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$33.01 B | $29.65 B | $33.24 B | $34.94 B | $38.07 B | $39.38 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$28.06 B | $26.20 B | $28.42 B | $28.85 B | $30.53 B | $31.53 B |
Gross Profit Revenue minus cost of revenue. |
|
$4.95 B | $3.46 B | $4.82 B | $6.09 B | $7.54 B | $7.85 B |
|
Operating Expense
Costs to run business. |
|
$5.83 B | $6.34 B | $5.74 B | $5.61 B | $6.15 B | $6.32 B |
Research and Development Investment in innovation. |
|
$1.01 B | $979.00 M | $896.00 M | $982.00 M | $1.20 B | $1.26 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$4.82 B | $5.36 B | $4.85 B | $4.63 B | $4.95 B | $5.06 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | - |
Operating Income Profit from operations. |
|
-$884.00 M | -$2.88 B | -$923.00 M | $471.00 M | $1.39 B | $1.52 B |
|
Net Interest Income
Interest income minus expense. |
|
-$101.00 M | -$109.00 M | -$35.00 M | $186.00 M | $186.00 M | $274.00 M |
Interest Income Income from investments. |
|
$71.00 M | $42.00 M | $63.00 M | $186.00 M | $186.00 M | $274.00 M |
Interest Expense Cost of borrowing. |
|
$172.00 M | $151.00 M | $98.00 M | - | - | - |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$192.00 M | -$558.00 M | -$891.00 M | - | -$1.44 B | -$1.15 B |
Total Other Income (Net) Net non-operating items. |
|
$20.00 M | $407.00 M | $793.00 M | $2.03 B | $1.44 B | $6.08 B |
Income Before Tax Profit before taxes. |
|
-$864.00 M | -$2.47 B | -$130.00 M | $2.50 B | $2.83 B | $7.60 B |
Income Tax Expense Taxes on income. |
|
-$140.00 M | $248.00 M | $344.00 M | $939.00 M | -$2.05 B | -$1.77 B |
|
Net Income
Final profit. |
|
-$633.00 M | -$2.74 B | -$438.00 M | $1.55 B | $4.88 B | $9.38 B |
Net Income From Continuing Operations Profit from core business. |
|
-$724.00 M | -$2.72 B | -$474.00 M | $1.56 B | $4.88 B | $9.36 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$2.33 | -$10.06 | -$1.98 | $5.64 | $17.92 | $34.65 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$2.33 | -$10.06 | -$1.98 | $5.58 | $17.69 | $34.22 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
272.08 M | 272.08 M | 272.08 M | 275.00 M | 272.00 M | 269.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
272.08 M | 272.08 M | 272.08 M | 278.00 M | 276.00 M | 272.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$692.00 M | -$2.32 B | -$32.00 M | $471.00 M | $2.83 B | $2.68 B |
EBITDA Earnings before interest, tax, D&A. |
|
$484.00 M | -$526.00 M | $932.00 M | $1.64 B | $3.68 B | $3.32 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.18 B | $1.80 B | $964.00 M | $1.17 B | $853.00 M | $648.00 M |
| Company Report |
GE Vernova's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




