Fox Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Fox Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Jun 30, 2021
|
FY22
Jun 30, 2022
|
FY23
Jun 30, 2023
|
FY24
Jun 30, 2024
|
FY25
Jun 30, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$12.91 B | $13.97 B | $14.91 B | $13.98 B | $16.30 B | $16.20 B |
|
Cost of Revenue Direct cost of goods/services. |
|
- | - | - | - | $10.90 B | $10.53 B |
Gross Profit Revenue minus cost of revenue. |
|
$12.91 B | $13.97 B | $14.91 B | $13.98 B | $5.40 B | $5.67 B |
|
Operating Expense
Costs to run business. |
|
$10.14 B | $11.40 B | $12.15 B | $11.50 B | $2.18 B | $2.47 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.81 B | $1.92 B | $2.05 B | $2.02 B | $2.17 B | $2.32 B |
General and Administrative Corporate overhead costs. |
|
$1.81 B | - | - | - | - | $546.00 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$8.34 B | $9.48 B | $10.10 B | $9.48 B | $10.00 M | $153.00 M |
Operating Income Profit from operations. |
|
$2.77 B | $2.57 B | $2.76 B | $2.48 B | $3.23 B | $3.20 B |
|
Net Interest Income
Interest income minus expense. |
|
-$391.00 M | -$371.00 M | -$218.00 M | -$216.00 M | -$227.00 M | -$234.00 M |
Interest Income Income from investments. |
|
$4.00 M | $6.00 M | $131.00 M | $189.00 M | $176.00 M | $70.00 M |
Interest Expense Cost of borrowing. |
|
$395.00 M | $377.00 M | $349.00 M | $405.00 M | $403.00 M | $304.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$548.00 M | $503.00 M | $679.00 M | -$31.00 M | -$235.00 M | $504.00 M |
Total Other Income (Net) Net non-operating items. |
|
$153.00 M | -$880.00 M | -$1.03 B | -$374.00 M | -$168.00 M | -$880.00 M |
Income Before Tax Profit before taxes. |
|
$2.92 B | $1.69 B | $1.74 B | $2.10 B | $3.06 B | $2.32 B |
Income Tax Expense Taxes on income. |
|
$717.00 M | $461.00 M | $483.00 M | $550.00 M | $768.00 M | $566.00 M |
|
Net Income
Final profit. |
|
$2.15 B | $1.21 B | $1.24 B | $1.50 B | $2.26 B | $1.71 B |
Net Income From Continuing Operations Profit from core business. |
|
$2.20 B | $1.23 B | $1.25 B | $1.55 B | $2.29 B | $1.75 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.61 | $2.11 | $2.33 | $3.14 | $4.97 | $3.83 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.61 | $2.11 | $2.33 | $3.13 | $4.91 | $3.79 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
595.57 M | 571.09 M | 531.00 M | 478.00 M | 461.00 M | 424.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
595.00 M | 570.00 M | 531.00 M | 480.00 M | 461.00 M | 432.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.31 B | $2.07 B | $2.09 B | $2.51 B | $3.46 B | $2.69 B |
EBITDA Earnings before interest, tax, D&A. |
|
$3.61 B | $2.43 B | $2.50 B | $2.90 B | $3.85 B | $3.09 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$300.00 M | $363.00 M | $411.00 M | $389.00 M | $385.00 M | $401.00 M |
| Company Report |
Fox Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





