-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Fox Corporation's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$12.91 B | $13.97 B | $14.91 B | $13.98 B | $16.30 B |
| Cost of Revenue |
|
- | - | - | - | $10.90 B |
| Gross Profit |
|
$12.91 B | $13.97 B | $14.91 B | $13.98 B | $5.40 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$1.81 B | $1.92 B | $2.05 B | $2.02 B | $2.17 B |
| Operating Expense |
|
$10.14 B | $11.40 B | $12.15 B | $11.50 B | $2.18 B |
| Operating Income |
|
$2.77 B | $2.57 B | $2.76 B | $2.48 B | $3.23 B |
| Net Income |
|
$2.15 B | $1.21 B | $1.24 B | $1.50 B | $2.26 B |
Fox Corporation's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$5.89 B | $5.20 B | $4.27 B | $4.32 B | $5.35 B |
| Inventories |
|
$729.00 M | $791.00 M | $543.00 M | $626.00 M | $432.00 M |
| Total Current Assets |
|
$8.75 B | $8.28 B | $7.26 B | $7.50 B | $8.43 B |
| Property,Plant and Equipment |
|
$2.18 B | $2.16 B | $2.66 B | $2.60 B | $1.71 B |
| Goodwill |
|
$3.44 B | $3.55 B | $3.56 B | $3.54 B | $3.64 B |
| Total Assets |
|
$22.93 B | $22.19 B | $21.87 B | $21.97 B | $23.20 B |
| Total Liabilities |
|
$11.54 B | $10.62 B | $11.21 B | $10.92 B | $10.84 B |
| Retained Earnings |
|
$1.98 B | $2.46 B | $2.27 B | $3.14 B | $4.48 B |
| Total Shareholder Equity |
|
$11.12 B | $11.34 B | $10.38 B | $10.71 B | $11.96 B |
| Common Stock |
|
$6.00 M | $6.00 M | $5.00 M | $4.00 M | $4.00 M |
Fox Corporation's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$300.00 M | $363.00 M | $411.00 M | $389.00 M | $385.00 M |
| Dividends Payout |
|
-$330.00 M | -$307.00 M | -$299.00 M | -$281.00 M | -$277.00 M |
| Capital Expenditures (Capex) |
|
-$484.00 M | -$307.00 M | -$357.00 M | -$345.00 M | -$331.00 M |
| Free Cash Flow (FCF) |
|
$2.16 B | $1.58 B | $1.44 B | $1.50 B | $2.99 B |
Fox Corporation's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$12.91 B | $13.97 B | $14.91 B | $13.98 B | $5.40 B |
| Gross Profit Margin (%) |
|
100.00% | 100.00% | 100.00% | 100.00% | 33.11% |
| Operating Income |
|
$2.77 B | $2.57 B | $2.76 B | $2.48 B | $3.23 B |
| Operating Income Margin (%) |
|
21.42% | 18.42% | 18.53% | 17.73% | 19.81% |
| Net Income |
|
$2.15 B | $1.21 B | $1.24 B | $1.50 B | $2.26 B |
| Net Income Margin (%) |
|
16.66% | 8.62% | 8.31% | 10.74% | 13.88% |
| EBITDA |
|
$3.61 B | $2.43 B | $2.50 B | $2.90 B | $3.85 B |
| EBITDA Margin (%) |
|
27.99% | 17.42% | 16.74% | 20.73% | 23.61% |
Fox Corporation's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
19.33% | 10.63% | 11.94% | 14.01% | 18.92% |
| Return on Assets (ROA) |
|
9.38% | 5.43% | 5.67% | 6.83% | 9.76% |
| Debt to Equity |
|
75.99% | 68.07% | 79.08% | 76.09% | 62.41% |
| Debt to total asset |
|
36.87% | 34.79% | 37.53% | 37.10% | 32.18% |
| Enterprise value to revenue |
|
1.82 | 1.39 | 1.40 | 1.36 | 1.59 |
| Enterprise value to EBITDA |
|
6.51 | 8.00 | 8.36 | 6.57 | 6.73 |
| Enterprise value |
|
$23.53 B | $19.48 B | $20.87 B | $19.03 B | $25.92 B |
| Tax Rate (%) |
|
24.57% | 27.21% | 27.82% | 26.14% | 25.09% |





