DUK logo Duke Energy Corporation +
Ticker
DUK
D
Headquarter
Charlotte ,NC
US
Richmond ,VA
US
CEO
Harry K. Sideris
Robert M. Blue
Industry
Regulated Electric
Regulated Electric
Stock Price
Stock Price
Market Cap
Market Cap
$96.86 B
$52.33 B
Employees
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Employees
  • 27.86 K
  • 27.04 K
  • 5.11 K
  • 17.20 K
  • 60.50 K
  • 14.70 K
Y/Y
0.92%
2.95%
81.1%
0.58%
251.74%
75.7%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue
  • $28.77 B
  • $29.06 B
  • $30.36 B
  • $13.94 B
  • $14.39 B
  • $14.46 B
Y/Y
16.84%
1.02%
4.46%
22.06%
3.26%
0.46%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Research and Development
  • -
  • -
  • -
  • -
  • -
  • -
Y/Y
0%
0%
0%
0%
0%
0%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income
  • $6.01 B
  • $7.07 B
  • $7.93 B
  • $1.43 B
  • $3.41 B
  • $3.25 B
Y/Y
9.31%
17.6%
12.11%
28.21%
138.24%
4.89%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Tax Rate (%)
  • 7.00%
  • 9.00%
  • 11.00%
  • 21.00%
  • 21.00%
  • 14.00%
Y/Y
9.52%
24.86%
23.61%
317.34%
0.57%
32.92%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income
  • $2.55 B
  • $4.30 B
  • $4.51 B
  • $1.32 B
  • $1.99 B
  • $2.12 B
Y/Y
34.75%
68.47%
4.98%
61.14%
50.95%
6.52%
Revenue Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue Per Employee
  • $1.03 M
  • $1.07 M
  • $5.94 M
  • $810.35 K
  • $237.90 K
  • $983.61 K
Y/Y
15.78%
4.09%
452.82%
21.35%
70.64%
313.45%
Net Income Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Per Employee
  • $91.53 K
  • $158.89 K
  • $882.76 K
  • $76.80 K
  • $32.96 K
  • $144.49 K
Y/Y
35.34%
73.59%
455.56%
61.36%
57.09%
338.4%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Assets
  • $178.09 B
  • $176.89 B
  • $186.34 B
  • $104.80 B
  • $109.03 B
  • $102.42 B
Y/Y
5.01%
0.67%
5.34%
5.23%
4.04%
6.07%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Liabilities
  • $126.23 B
  • $126.71 B
  • $135.09 B
  • $77.14 B
  • $81.51 B
  • $72.22 B
Y/Y
6.57%
0.37%
6.61%
6.72%
5.67%
11.4%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Capital Expenditures (Capex)
  • -$11.37 B
  • -$12.60 B
  • -$12.28 B
  • -$7.76 B
  • -$10.24 B
  • -$12.43 B
Y/Y
17%
10.88%
2.57%
28%
31.93%
21.42%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income Margin (%)
  • 20.90%
  • 24.33%
  • 26.11%
  • 10.28%
  • 23.72%
  • 22.46%
Y/Y
6.45%
16.41%
7.32%
41.19%
130.74%
5.31%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Margin (%)
  • 8.86%
  • 14.78%
  • 14.86%
  • 9.48%
  • 13.85%
  • 14.69%
Y/Y
44.17%
66.82%
0.54%
68.16%
46.1%
6.06%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
EBITDA
  • $12.36 B
  • $13.87 B
  • $15.00 B
  • $6.37 B
  • $6.82 B
  • $6.71 B
Y/Y
4.21%
12.18%
8.16%
18.33%
7.05%
1.67%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Free Cash Flow (FCF)
  • -$5.44 B
  • -$2.73 B
  • $48.00 M
  • -$4.06 B
  • -$3.66 B
  • -$7.41 B
Y/Y
281.75%
49.89%
101.76%
100.49%
9.73%
102.27%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Equity (ROE)
  • 5.17%
  • 8.75%
  • 9.00%
  • 4.78%
  • 7.24%
  • 7.79%
Y/Y
34.8%
69.25%
2.86%
61.61%
51.46%
7.6%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Assets (ROA)
  • 1.43%
  • 2.43%
  • 2.42%
  • 1.26%
  • 1.83%
  • 2.07%
Y/Y
37.83%
69.93%
0.41%
63.05%
45.24%
13.11%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Debt to Equity
  • 151.88%
  • 163.82%
  • 170.03%
  • 148.97%
  • 160.71%
  • 153.19%
Y/Y
9.68%
7.86%
3.79%
0.25%
7.88%
4.68%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value
  • $153.80 B
  • $155.02 B
  • $168.09 B
  • $91.61 B
  • $81.85 B
  • $86.64 B
Y/Y
3.51%
0.79%
8.43%
11.71%
10.65%
5.85%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to Revenue
  • 5.35
  • 5.33
  • 5.54
  • 6.57
  • 5.69
  • 5.99
Y/Y
11.41%
0.22%
3.8%
27.67%
13.48%
5.37%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to EBITDA
  • 12.44
  • 11.18
  • 11.21
  • 14.37
  • 12.00
  • 12.92
Y/Y
0.67%
10.15%
0.25%
25.39%
16.53%
7.65%