CVS Health Corporation Competitors & Alternatives
CVS Health Corporation competitors and alternatives include UnitedHealth Group Incorporated, Humana, etc.…
Jump
-
Stock Price
-
Market Cap
-
Employees
-
Income Statement
-
Revenue
-
Revenue by Product / Services
-
Revenue by Geography
-
Research and Development
-
Operating Income
-
Tax Rate (%)
-
Net Income
-
Assets & Liabilities | Cash Flow
-
Total Assets
-
Total Liabilities
-
Capital Expenditures (Capex)
-
Profitability
-
Operating Income Margin (%)
-
Net Income Margin (%)
-
EBITDA
-
Free Cash Flow (FCF)
-
Ratios
-
Return on Equity (ROE)
-
Return on Assets (ROA)
-
Debt to Equity
-
Valuation
-
Enterprise value
-
Enterprise value to Revenue
-
Enterprise value to EBITDA
Company
Ticker
CVS
UNH
HUM
CNC
Headquarter
Woonsocket
,RI
US
Eden Prairie
,MN
US
Louisville
,KY
US
Saint Louis
,MO
US
CEO
Industry
Medical - Healthcare Plans
Medical - Healthcare Plans
Medical - Healthcare Plans
Medical - Healthcare Plans
Stock Price
Stock Price
Market Cap
Market Cap
$99.84 B
$265.58 B
$22.14 B
$19.95 B
Employees
Years
- 2024
- 2025
- 2026
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Employees
- 300.00 K
- 300.00 K
- 300.00 K
- 400.00 K
- 400.00 K
- 400.00 K
- 67.10 K
- 67.60 K
- 65.68 K
- 74.30 K
- 67.70 K
- 60.50 K
Y/Y
0%
0%
0%
14.29%
0%
0%
29.74%
0.75%
2.84%
2.48%
8.88%
10.64%
Income Statement
Revenue
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Revenue
- $357.78 B
- $372.81 B
- $402.07 B
- $371.62 B
- $400.28 B
- $447.57 B
- $106.37 B
- $117.76 B
- $129.66 B
- $154.00 B
- $163.07 B
- $194.78 B
Y/Y
10.95%
4.2%
7.85%
14.64%
7.71%
11.81%
14.54%
10.7%
10.11%
6.54%
5.89%
19.44%
Revenue by Products / Services
Years
- 2025
- 2024
- 2024
- 2024
Revenue by Geography
Years
Research and Development
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Research and Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Y/Y
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Operating Income
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Operating Income
- $13.74 B
- $8.52 B
- $10.39 B
- $32.36 B
- $32.29 B
- $18.96 B
- $3.38 B
- $1.72 B
- $1.45 B
- $2.93 B
- $3.18 B
- -$7.62 B
Y/Y
72.78%
38.03%
21.95%
13.8%
0.22%
41.26%
5.18%
49.13%
15.57%
122.31%
8.36%
339.95%
Tax Rate (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Tax Rate (%)
- 25.11%
- 25.41%
- 19.10%
- 20.50%
- 24.06%
- -1.91%
- 24.71%
- 24.00%
- 17.21%
- 24.99%
- 22.62%
- 0.76%
Y/Y
2.91%
1.2%
24.82%
5.32%
17.36%
107.92%
15.71%
2.89%
28.3%
35.5%
9.46%
96.65%
Net Income
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income
- $8.34 B
- $4.61 B
- $1.77 B
- $22.38 B
- $14.41 B
- $14.23 B
- $2.49 B
- $1.21 B
- $1.19 B
- $2.70 B
- $3.31 B
- -$6.67 B
Y/Y
93.55%
44.7%
61.68%
11.24%
35.64%
1.24%
11.3%
51.51%
1.57%
124.79%
22.32%
301.91%
Revenue Per Employee
Years
- 2024
- 2025
- 2026
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Revenue Per Employee
- $1.24 M
- $1.34 M
- -
- $929.06 K
- $1.00 M
- $1.12 M
- $1.59 M
- $1.74 M
- $1.97 M
- $2.07 M
- $2.41 M
- $3.22 M
Y/Y
4.2%
7.85%
100%
0.31%
7.71%
11.81%
63.02%
9.89%
13.33%
3.96%
16.21%
33.66%
Net Income Per Employee
Years
- 2024
- 2025
- 2026
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income Per Employee
- $15.38 K
- $5.89 K
- -
- $55.95 K
- $36.01 K
- $35.57 K
- $37.09 K
- $17.86 K
- $18.09 K
- $36.37 K
- $48.82 K
- -$110.30 K
Y/Y
44.7%
61.68%
100%
2.67%
35.64%
1.24%
26.25%
51.87%
1.3%
119.35%
34.24%
325.93%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Total Assets
- $249.73 B
- $253.22 B
- $261.06 B
- $273.72 B
- $298.28 B
- $309.58 B
- $43.06 B
- $47.07 B
- $46.48 B
- $84.64 B
- $82.45 B
- $76.75 B
Y/Y
9.4%
1.4%
3.1%
11.4%
8.97%
3.79%
2.94%
9.31%
1.25%
10.11%
2.59%
6.91%
Total Liabilities
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Total Liabilities
- $173.09 B
- $177.49 B
- $185.68 B
- $174.80 B
- $195.69 B
- $207.88 B
- $27.69 B
- $30.75 B
- $30.03 B
- $58.69 B
- $55.94 B
- $56.69 B
Y/Y
10.6%
2.54%
4.62%
9.69%
11.95%
6.23%
2.02%
11.06%
2.32%
11.5%
4.69%
1.35%
Capital Expenditures (Capex)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Capital Expenditures (Capex)
- -$3.03 B
- -$2.78 B
- -$2.83 B
- -$3.39 B
- -$3.50 B
- -$6.30 B
- -$1.00 B
- -$575.00 M
- -$546.00 M
- -$799.00 M
- -$644.00 M
- -$767.00 M
Y/Y
11.15%
8.25%
1.83%
20.84%
3.34%
79.94%
10.36%
42.73%
5.04%
20.42%
19.4%
19.1%
Profitability
Operating Income Margin (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Operating Income Margin (%)
- 3.84%
- 2.28%
- 2.58%
- 8.71%
- 8.07%
- 4.24%
- 3.18%
- 1.46%
- 2.09%
- 1.90%
- 1.95%
- -3.91%
Y/Y
55.73%
40.53%
13.07%
0.74%
7.36%
47.47%
17.22%
54.05%
42.69%
108.66%
2.33%
300.89%
Net Income Margin (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income Margin (%)
- 2.33%
- 1.24%
- 0.44%
- 6.02%
- 3.60%
- 2.69%
- 2.34%
- 1.02%
- 0.92%
- 1.75%
- 2.03%
- -3.43%
Y/Y
74.45%
46.93%
64.47%
2.97%
40.25%
25.15%
22.56%
56.2%
10.61%
110.99%
15.51%
269.04%
EBITDA
| 2022 | 12347000000.00 |
|---|---|
| 2023 | 18197000000.00 |
| 2024 | 13683000000.00 |
| 2025 | 9861000000.00 |
| 2022 | 31835000000.00 |
|---|---|
| 2023 | 36330000000.00 |
| 2024 | 28076000000.00 |
| 2025 | 23060000000.00 |
| 2022 | 4814000000.00 |
|---|---|
| 2023 | 4793000000.00 |
| 2024 | 3349000000.00 |
| 2025 | 2908000000.00 |
| 2022 | 4058000000.00 |
|---|---|
| 2023 | 5616000000.00 |
| 2024 | 6200000000.00 |
| 2025 | -5140375000.00 |
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
EBITDA
- $18.20 B
- $13.68 B
- $9.86 B
- $36.33 B
- $28.08 B
- $23.06 B
- $4.79 B
- $3.35 B
- $2.91 B
- $5.62 B
- $6.20 B
- -$5.14 B
Y/Y
47.38%
24.81%
27.93%
14.12%
22.72%
17.87%
0.44%
30.13%
13.17%
38.39%
10.4%
182.91%
Free Cash Flow (FCF)
| 2022 | 13450000000.00 |
|---|---|
| 2023 | 10395000000.00 |
| 2024 | 6326000000.00 |
| 2025 | 7807000000.00 |
| 2022 | 23404000000.00 |
|---|---|
| 2023 | 25682000000.00 |
| 2024 | 20705000000.00 |
| 2025 | 31990000000.00 |
| 2022 | 3467000000.00 |
|---|---|
| 2023 | 2977000000.00 |
| 2024 | 2391000000.00 |
| 2025 | 375000000.00 |
| 2022 | 5257000000.00 |
|---|---|
| 2023 | 7254000000.00 |
| 2024 | -490000000.00 |
| 2025 | 4321000000.00 |
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Free Cash Flow (FCF)
- $10.40 B
- $6.33 B
- $7.81 B
- $25.68 B
- $20.71 B
- $31.99 B
- $2.98 B
- $2.39 B
- $375.00 M
- $7.25 B
- -$490.00 M
- $4.32 B
Y/Y
22.71%
39.14%
23.41%
9.73%
19.38%
54.5%
14.13%
19.68%
84.32%
37.99%
106.75%
981.84%
Ratios
Return on Equity (ROE)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Return on Equity (ROE)
- 10.91%
- 6.11%
- 2.35%
- 25.22%
- 15.55%
- 14.21%
- 15.31%
- 7.37%
- 0.00%
- 10.46%
- 12.51%
- 0.00%
Y/Y
80.91%
44.04%
61.51%
2.53%
38.35%
8.58%
16.48%
51.84%
100%
109.28%
19.68%
100%
Return on Assets (ROA)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Return on Assets (ROA)
- 3.34%
- 1.82%
- 0.70%
- 8.18%
- 4.83%
- 4.60%
- 5.29%
- 2.60%
- 0.00%
- 3.19%
- 4.01%
- 0.00%
Y/Y
76.92%
45.46%
61.73%
0.15%
40.94%
4.85%
18.85%
50.9%
100%
104.15%
25.57%
100%
Debt to Equity
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Debt to Equity
- 103.82%
- 109.74%
- 106.30%
- 75.98%
- 83.00%
- 78.32%
- 62.80%
- 68.05%
- 0.00%
- 73.05%
- 73.57%
- 87.21%
Y/Y
4.91%
5.7%
3.14%
2.55%
9.24%
5.64%
6.44%
8.36%
100%
17.62%
0.7%
18.55%
Valuation
Enterprise Value
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value
- $172.65 B
- $130.85 B
- $172.05 B
- $530.57 B
- $521.54 B
- $350.67 B
- $63.67 B
- $40.09 B
- $0.00
- $42.00 B
- $36.98 B
- $0.00
Y/Y
4.11%
24.21%
31.48%
0.21%
1.7%
32.76%
10.09%
37.03%
100%
25.57%
11.97%
100%
Enterprise value to Revenue
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value to Revenue
- 0.48
- 0.35
- 0.43
- 1.43
- 1.30
- 0.78
- 0.60
- 0.34
- 0.00
- 0.27
- 0.23
- 0.00
Y/Y
13.57%
27.27%
21.92%
12.59%
8.74%
39.87%
21.51%
43.12%
100%
30.13%
16.87%
100%
Enterprise value to EBITDA
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value to EBITDA
- 9.49
- 9.56
- 36.92
- 14.60
- 18.58
- 15.12
- 13.28
- 11.97
- 0.00
- 7.48
- 5.96
- 0.00
Y/Y
34.94%
0.79%
286.07%
12.19%
27.19%
18.58%
9.7%
9.88%
100%
46.22%
20.26%
100%





