-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
CrowdStrike Holdings's Income Statement
| Chart | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$1.45 B | $2.24 B | $3.06 B | $3.95 B | $4.81 B |
| Cost of Revenue |
|
$383.22 M | $601.23 M | $755.72 M | $991.48 M | $1.22 B |
| Gross Profit |
|
$1.07 B | $1.64 B | $2.30 B | $2.96 B | $3.59 B |
| Research & Development |
|
$371.28 M | $608.36 M | $768.50 M | $1.08 B | $1.38 B |
| Selling,General & Administrative |
|
$839.64 M | $1.22 B | $1.53 B | $2.01 B | $2.37 B |
| Operating Expense |
|
$1.21 B | $1.83 B | $2.30 B | $3.08 B | $3.75 B |
| Operating Income |
|
-$142.55 M | -$190.11 M | -$2.00 M | -$120.43 M | -$161.53 M |
| Net Income |
|
-$234.80 M | -$183.25 M | $89.33 M | -$19.27 M | -$162.50 M |
CrowdStrike Holdings's Balance Sheet
| Chart | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.00 B | $2.71 B | $3.47 B | $4.32 B | $5.23 B |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$2.44 B | $3.45 B | $4.51 B | $5.77 B | $7.42 B |
| Property,Plant and Equipment |
|
$292.31 M | $532.27 M | $668.38 M | $831.40 M | $1.05 B |
| Goodwill |
|
$416.45 M | $430.65 M | $638.04 M | $912.81 M | $1.36 B |
| Total Assets |
|
$3.62 B | $5.03 B | $6.65 B | $8.70 B | $11.09 B |
| Total Liabilities |
|
$2.58 B | $3.54 B | $4.31 B | $5.38 B | $6.61 B |
| Retained Earnings |
|
-$964.92 M | -$1.15 B | -$1.06 B | -$1.08 B | -$1.28 B |
| Total Shareholder Equity |
|
$1.03 B | $1.46 B | $2.30 B | $3.28 B | $4.43 B |
| Common Stock |
|
$115.00 K | $118.00 K | $121.00 K | $124.00 K | $127.00 K |
CrowdStrike Holdings's Cash flow
| Chart | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$68.81 M | $93.81 M | $145.25 M | $213.96 M | $281.45 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$133.69 M | -$266.44 M | -$237.11 M | -$313.82 M | -$302.11 M |
| Free Cash Flow (FCF) |
|
$441.10 M | $674.57 M | $929.10 M | $1.07 B | $1.31 B |
CrowdStrike Holdings's Profitability
| Chart | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.07 B | $1.64 B | $2.30 B | $2.96 B | $3.59 B |
| Gross Profit Margin (%) |
|
73.60% | 73.17% | 75.27% | 74.92% | 74.57% |
| Operating Income |
|
-$142.55 M | -$190.11 M | -$2.00 M | -$120.43 M | -$161.53 M |
| Operating Income Margin (%) |
|
-9.82% | -8.48% | -0.07% | -3.05% | -3.36% |
| Net Income |
|
-$234.80 M | -$183.25 M | $89.33 M | -$19.27 M | -$162.50 M |
| Net Income Margin (%) |
|
-16.18% | -8.18% | 2.92% | -0.49% | -3.38% |
| EBITDA |
|
-$65.98 M | -$40.75 M | $293.83 M | $294.80 M | $119.93 M |
| EBITDA Margin (%) |
|
-4.55% | -1.82% | 9.62% | 7.46% | 2.49% |
CrowdStrike Holdings's Ratios
| Chart | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-22.89% | -12.52% | 3.88% | -0.59% | -4.14% |
| Return on Assets (ROA) |
|
-6.49% | -3.65% | 1.34% | -0.22% | -1.65% |
| Debt to Equity |
|
75.53% | 53.54% | 34.41% | 24.06% | 18.52% |
| Debt to total asset |
|
21.41% | 15.59% | 11.93% | 9.07% | 7.40% |
| Enterprise value to revenue |
|
27.42 | 10.27 | 22.00 | 23.75 | 22.25 |
| Enterprise value to EBITDA |
|
-603.33 | -564.80 | 228.77 | 318.50 | -420.69 |
| Enterprise value |
|
$39.81 B | $23.02 B | $67.22 B | $93.89 B | $107.08 B |
| Tax Rate (%) |
|
-45.22% | -14.01% | 26.24% | 130.43% | -26.91% |
Frequently Asked Questions
