Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Barnes Group Income Statement

Chart 2020 2021 2022 2023
Revenue
$1.12B $1.26B $1.26B $1.45B
Cost of Revenue
$721.24M $803.85M $840.00M $1.01B
Gross Profit
$403.15M $455.00M $421.87M $442.09M
Research & Development
$16.95M $22.93M $15.77M $13.92M
Selling,General & Administrative
$279.78M $304.98M $296.56M $353.09M
Operating Expense
$279.78M $304.98M $296.56M $353.09M
Operating Income
$123.37M $150.02M $121.00M $88.99M
Net Income
$63.38M $99.87M $13.48M $16.00M

Barnes Group Balance Sheet

Chart 2020 2021 2022 2023
Cash and Cash Equivalents
$79.15M $102.86M $76.86M $89.83M
Inventories
$238.01M $239.66M $283.40M $365.22M
Total Current Assets
$642.35M $680.21M $732.30M $906.72M
Property,Plant and Equipment
$370.95M $341.46M $320.14M $449.48M
Goodwill
$1.01B $955.37M $835.47M $1.18B
Total Assets
$2.68B $2.58B $2.41B $3.31B
Total Liabilities
$1.29B $1.15B $1.07B $1.95B
Retained Earnings
$1.52B $1.59B $1.57B $1.55B
Total Shareholder Equity
$1.38B $1.43B $1.35B $1.36B
Common Stock
$642.00K $643.00K $645.00K $646.00K

Barnes Group Cash flow

Chart 2020 2021 2022 2023
Depreciation & Amortization
$87.66M $91.09M $92.15M $115.82M
Dividends Payout
-$32.40M -$32.40M -$32.38M -$32.41M
Capital Expenditures (Capex)
-$40.70M -$34.12M -$35.08M -$55.74M
Free Cash Flow (FCF)
$174.76M $133.69M $40.48M $56.68M

Barnes Group Profitability

Chart 2020 2021 2022 2023
Gross Profit
$403.15M $455.00M $421.87M $442.09M
Gross Profit Margin (%)
35.86% 36.14% 33.43% 30.47%
Operating Income
$123.37M $150.02M $121.00M $88.99M
Operating Income Margin (%)
10.97% 11.92% 9.59% 6.13%
Net Income
$63.38M $99.87M $13.48M $16.00M
Net Income Margin (%)
5.64% 7.93% 1.07% 1.10%
EBITDA
$216.62M $246.71M $158.12M $207.25M
EBITDA Margin (%)
18.24% 18.68% 16.89% 14.28%

Barnes Group Ratios

Chart 2020 2021 2022 2023
Return on Equity (ROE)
4.58% 6.99% 1.00% 1.17%
Return on Assets (ROA)
2.37% 3.88% 0.56% 0.48%
Debt to Equity
50.93% 42.25% 42.42% 94.76%
Debt to total asset
26.32% 23.43% 23.66% 39.02%
Enterprise value to revenue
2.85 2.28 2.04 1.98
Enterprise value to EBITDA
14.79 11.65 16.29 13.89
Enterprise value
$3.20B $2.87B $2.58B $2.88B
Cash to Debt
30.59% 27.80% 13.23% 8.71%
Tax Rate (%)
37.56% 21.86% 64.70% 51.91%
Payout Ratio
51.13% 32.44% 240.20% 202.63%