-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Barnes Group Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$1.12B | $1.26B | $1.26B | $1.45B |
Cost of Revenue |
|
$721.24M | $803.85M | $840.00M | $1.01B |
Gross Profit |
|
$403.15M | $455.00M | $421.87M | $442.09M |
Research & Development |
|
$16.95M | $22.93M | $15.77M | $13.92M |
Selling,General & Administrative |
|
$279.78M | $304.98M | $296.56M | $353.09M |
Operating Expense |
|
$279.78M | $304.98M | $296.56M | $353.09M |
Operating Income |
|
$123.37M | $150.02M | $121.00M | $88.99M |
Net Income |
|
$63.38M | $99.87M | $13.48M | $16.00M |
Barnes Group Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$79.15M | $102.86M | $76.86M | $89.83M |
Inventories |
|
$238.01M | $239.66M | $283.40M | $365.22M |
Total Current Assets |
|
$642.35M | $680.21M | $732.30M | $906.72M |
Property,Plant and Equipment |
|
$370.95M | $341.46M | $320.14M | $449.48M |
Goodwill |
|
$1.01B | $955.37M | $835.47M | $1.18B |
Total Assets |
|
$2.68B | $2.58B | $2.41B | $3.31B |
Total Liabilities |
|
$1.29B | $1.15B | $1.07B | $1.95B |
Retained Earnings |
|
$1.52B | $1.59B | $1.57B | $1.55B |
Total Shareholder Equity |
|
$1.38B | $1.43B | $1.35B | $1.36B |
Common Stock |
|
$642.00K | $643.00K | $645.00K | $646.00K |
Barnes Group Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$87.66M | $91.09M | $92.15M | $115.82M |
Dividends Payout |
|
-$32.40M | -$32.40M | -$32.38M | -$32.41M |
Capital Expenditures (Capex) |
|
-$40.70M | -$34.12M | -$35.08M | -$55.74M |
Free Cash Flow (FCF) |
|
$174.76M | $133.69M | $40.48M | $56.68M |
Barnes Group Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$403.15M | $455.00M | $421.87M | $442.09M |
Gross Profit Margin (%) |
|
35.86% | 36.14% | 33.43% | 30.47% |
Operating Income |
|
$123.37M | $150.02M | $121.00M | $88.99M |
Operating Income Margin (%) |
|
10.97% | 11.92% | 9.59% | 6.13% |
Net Income |
|
$63.38M | $99.87M | $13.48M | $16.00M |
Net Income Margin (%) |
|
5.64% | 7.93% | 1.07% | 1.10% |
EBITDA |
|
$216.62M | $246.71M | $158.12M | $207.25M |
EBITDA Margin (%) |
|
18.24% | 18.68% | 16.89% | 14.28% |
Barnes Group Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
4.58% | 6.99% | 1.00% | 1.17% |
Return on Assets (ROA) |
|
2.37% | 3.88% | 0.56% | 0.48% |
Debt to Equity |
|
50.93% | 42.25% | 42.42% | 94.76% |
Debt to total asset |
|
26.32% | 23.43% | 23.66% | 39.02% |
Enterprise value to revenue |
|
2.85 | 2.28 | 2.04 | 1.98 |
Enterprise value to EBITDA |
|
14.79 | 11.65 | 16.29 | 13.89 |
Enterprise value |
|
$3.20B | $2.87B | $2.58B | $2.88B |
Cash to Debt |
|
30.59% | 27.80% | 13.23% | 8.71% |
Tax Rate (%) |
|
37.56% | 21.86% | 64.70% | 51.91% |
Payout Ratio |
|
51.13% | 32.44% | 240.20% | 202.63% |