Barnes Group
+ Follow
Barnes Group Competitors & Alternatives
Barnes Group competitors and alternatives include Cummins, Emerson Electric Co., etc.…
Jump
- Stock Price
- Market Cap
- Employees
-
Income Statement
- Revenue
- Revenue by Product / Services
- Revenue by Geography
- Research and Development
- Operating Income
- Tax Rate (%)
- Net Income
-
Assets & Liabilities | Cash Flow
- Total Assets
- Total Liabilities
- Capital Expenditures (Capex)
-
Profitability
- Operating Income Margin (%)
- Net Income Margin (%)
- EBITDA
- Free Cash Flow (FCF)
-
Ratios
- Return on Equity (ROE)
- Return on Assets (ROA)
- Debt to Equity
-
Valuation
- Enterprise value
- Enterprise value to Revenue
- Enterprise value to EBITDA
Ticker
B
CMI
EMR
Headquarter
Bristol
,CT
US
Columbus
,IN
US
Saint Louis
,MO
US
CEO
Mr. Thomas J. Hook
Ms. Jennifer W. Rumsey
Mr. Surendralal Lanca Karsanbhai
Industry
Industrial - Machinery
Industrial - Machinery
Industrial - Machinery
Stock Price
Stock Price
Market Cap
$2.41B
$48.61B
$70.30B
Employees
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Employees
- 5.10K
- 5.20K
- 6.50K
- 73.60K
- 75.50K
- 85.50K
- 67.00K
- 73.00K
Y/Y
2%
1.96%
25%
22.87%
2.58%
1.38%
21.64%
8.96%
Income Statement
Revenue
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Revenue
- $1.26B
- $1.26B
- $1.45B
- $28.07B
- $34.07B
- $19.63B
- $15.17B
- $17.49B
Y/Y
11.96%
0.24%
14.98%
16.87%
21.34%
7.64%
22.74%
15.34%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Research and Development
- $22.93M
- $15.77M
- $13.92M
- $1.28B
- $1.50B
- $385.00M
- $523.00M
- -
Y/Y
35.28%
31.2%
11.75%
17.25%
17.37%
20.62%
35.84%
100%
Operating Income
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Operating Income
- $150.02M
- $121.00M
- $88.99M
- $2.23B
- $1.76B
- $3.88B
- $2.83B
- $2.67B
Y/Y
21.6%
19.34%
26.45%
17.44%
21.17%
20.58%
26.97%
5.86%
Tax Rate (%)
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Tax Rate (%)
- 22.00%
- 65.00%
- 52.00%
- 23.00%
- 48.00%
- 21.00%
- 22.00%
- 21.00%
Y/Y
41.8%
195.97%
19.77%
5.72%
114.27%
4.18%
4.97%
6.51%
Net Income
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Net Income
- $99.87M
- $13.48M
- $16.00M
- $2.15B
- $735.00M
- $3.23B
- $13.22B
- $1.97B
Y/Y
57.59%
86.5%
18.67%
0.94%
65.83%
40.3%
309.13%
85.11%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Total Assets
- $2.58B
- $2.41B
- $3.31B
- $30.30B
- $32.01B
- $35.67B
- $42.75B
- $44.25B
Y/Y
3.71%
6.33%
37.05%
27.79%
5.63%
44.33%
19.83%
3.51%
Total Liabilities
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Total Liabilities
- $1.15B
- $1.07B
- $1.95B
- $20.07B
- $22.10B
- $19.36B
- $16.15B
- $16.74B
Y/Y
11.25%
7.03%
82.29%
40.29%
10.1%
30.85%
16.57%
3.65%
Capital Expenditures (Capex)
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Capital Expenditures (Capex)
- -$34.12M
- -$35.08M
- -$55.74M
- -$916.00M
- -$1.21B
- -$531.00M
- -$363.00M
- -$419.00M
Y/Y
16.17%
2.83%
58.88%
16.54%
32.42%
8.61%
31.64%
15.43%
Profitability
Operating Income Margin (%)
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Operating Income Margin (%)
- 11.92%
- 9.59%
- 6.13%
- 7.96%
- 5.17%
- 19.76%
- 18.67%
- 15.24%
Y/Y
8.66%
19.55%
36.08%
29.37%
35.05%
12.02%
5.52%
18.37%
Net Income Margin (%)
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Net Income Margin (%)
- 7.93%
- 1.07%
- 1.10%
- 7.66%
- 2.16%
- 16.46%
- 87.17%
- 11.25%
Y/Y
40.6%
86.51%
2.8%
13.64%
71.8%
30.32%
429.59%
87.09%
EBITDA
2020 | 216621000.00 |
---|---|
2021 | 246711000.00 |
2022 | 158124000.00 |
2023 | 207253000.00 |
2021 | 2862000000.00 |
---|---|
2022 | 3802000000.00 |
2023 | 3025000000.00 |
2021 | 4047000000.00 |
---|---|
2022 | 3502000000.00 |
2023 | 4038000000.00 |
2024 | 4032000000.00 |
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
EBITDA
- $246.71M
- $158.12M
- $207.25M
- $3.80B
- $3.03B
- $3.50B
- $4.04B
- $4.03B
Y/Y
13.89%
35.91%
31.07%
32.84%
20.44%
13.47%
15.31%
0.15%
Free Cash Flow (FCF)
2020 | 174764000.00 |
---|---|
2021 | 133689000.00 |
2022 | 40477000.00 |
2023 | 56676000.00 |
2021 | 1470000000.00 |
---|---|
2022 | 1046000000.00 |
2023 | 2753000000.00 |
2021 | 2994000000.00 |
---|---|
2022 | 2391000000.00 |
2023 | 274000000.00 |
2024 | 2913000000.00 |
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Free Cash Flow (FCF)
- $133.69M
- $40.48M
- $56.68M
- $1.05B
- $2.75B
- $2.39B
- $274.00M
- $2.91B
Y/Y
23.5%
69.72%
40.02%
28.84%
163.19%
20.14%
88.54%
963.14%
Ratios
Return on Equity (ROE)
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Return on Equity (ROE)
- 6.99%
- 1.00%
- 1.17%
- 23.97%
- 8.31%
- 31.18%
- 63.89%
- 9.10%
Y/Y
52.62%
85.69%
17%
4.69%
65.33%
34.34%
104.91%
85.76%
Return on Assets (ROA)
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Return on Assets (ROA)
- 3.88%
- 0.56%
- 0.48%
- 7.10%
- 2.30%
- 9.06%
- 30.92%
- 4.45%
Y/Y
63.71%
85.57%
14.29%
21.02%
67.61%
2.79%
241.28%
85.61%
Debt to Equity
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Debt to Equity
- 42.25%
- 42.42%
- 94.76%
- 87.52%
- 74.60%
- 100.10%
- 39.43%
- 35.53%
Y/Y
17.04%
0.4%
123.39%
78.32%
14.76%
49.02%
60.61%
9.89%
Valuation
Enterprise Value
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Enterprise value
- $2.87B
- $2.58B
- $2.88B
- $40.04B
- $38.98B
- $51.98B
- $55.56B
- $66.88B
Y/Y
10.32%
10.35%
11.71%
20.92%
2.65%
14.29%
6.88%
20.38%
Enterprise value to Revenue
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Enterprise value to Revenue
- 2.28
- 2.04
- 1.98
- 1.43
- 1.14
- 2.65
- 3.66
- 3.82
Y/Y
19.9%
10.56%
2.84%
3.47%
19.77%
20.38%
38.34%
4.36%
Enterprise value to EBITDA
Years
- 2021
- 2022
- 2023
- 2022
- 2023
- 2022
- 2023
- 2024
Enterprise value to EBITDA
- 11.65
- 16.29
- 13.89
- 10.53
- 12.88
- 14.84
- 13.76
- 16.59
Y/Y
21.26%
39.87%
14.77%
8.97%
22.35%
0.96%
7.31%
20.56%