Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Autodesk Income Statement

Chart 2020 2021 2022 2023 2024
Revenue
$3.27B $3.79B $4.39B $5.01B $5.44B
Cost of Revenue
$324.90M $337.10M $418.50M $480.00M $511.00M
Gross Profit
$2.95B $3.45B $3.97B $4.53B $4.93B
Research & Development
$851.10M $932.50M $1.11B $1.22B $1.37B
Selling,General & Administrative
$1.72B $1.85B $2.19B $2.28B $2.44B
Operating Expense
$2.61B $2.82B $3.35B $3.54B $3.82B
Operating Income
$343.00M $629.10M $617.60M $989.00M $1.13B
Net Income
$214.50M $1.21B $497.00M $823.00M $906.00M

Autodesk Balance Sheet

Chart 2020 2021 2022 2023 2024
Cash and Cash Equivalents
$1.84B $1.86B $1.76B $2.07B $2.25B
Inventories
- $1.00 - - -
Total Current Assets
$2.66B $2.70B $2.76B $3.34B $3.58B
Property,Plant and Equipment
$600.50M $609.50M $467.00M $389.00M $345.00M
Goodwill
$2.45B $2.71B $3.60B $3.63B $3.65B
Total Assets
$6.18B $7.28B $8.61B $9.44B $9.91B
Total Liabilities
$6.32B $6.31B $7.76B $8.29B $8.06B
Retained Earnings
-$2.30B -$1.49B -$1.95B -$2.00B -$1.71B
Total Shareholder Equity
-$139.10M $965.50M $849.10M $1.15B $1.86B
Common Stock
$2.32B $2.58B $2.92B $3.33B $3.80B

Autodesk Cash flow

Chart 2020 2021 2022 2023 2024
Depreciation & Amortization
$127.30M $123.80M $148.10M $150.00M $139.00M
Dividends Payout
- - - - -
Capital Expenditures (Capex)
-$53.20M -$95.90M -$66.50M -$46.00M -$31.00M
Free Cash Flow (FCF)
$1.36B $1.34B $1.46B $2.03B $1.28B

Autodesk Profitability

Chart 2020 2021 2022 2023 2024
Gross Profit
$2.95B $3.45B $3.97B $4.53B $4.93B
Gross Profit Margin (%)
90.08% 91.11% 90.46% 90.41% 90.61%
Operating Income
$343.00M $629.10M $617.60M $989.00M $1.13B
Operating Income Margin (%)
10.48% 16.60% 14.08% 19.76% 20.74%
Net Income
$214.50M $1.21B $497.00M $823.00M $906.00M
Net Income Margin (%)
6.55% 31.87% 11.33% 16.44% 16.65%
EBITDA
$482.10M $720.80M $765.70M $1.10B $1.22B
EBITDA Margin (%)
14.39% 19.86% 17.46% 22.76% 22.41%

Autodesk Ratios

Chart 2020 2021 2022 2023 2024
Return on Equity (ROE)
-154.21% 125.12% 58.53% 71.88% 48.84%
Return on Assets (ROA)
3.47% 16.59% 5.77% 8.72% 9.14%
Debt to Equity
-1,533.36% 176.97% 319.66% 206.64% 126.74%
Debt to total asset
34.52% 23.47% 31.54% 25.07% 23.72%
Enterprise value to revenue
13.44 16.66 12.86 9.43 10.12
Enterprise value to EBITDA
91.30 87.61 73.67 43.02 45.16
Enterprise value
$44.02B $63.15B $56.41B $47.19B $55.05B
Cash to Debt
66.35% 84.12% 56.42% 87.53% 55.85%
Tax Rate (%)
27.24% -121.00% 11.99% 13.00% 20.25%
Payout Ratio
- - - - -