NE logo Noble Corporation Plc +
Ticker
NE
HP
Headquarter
Houston ,TX
US
Tulsa ,OK
US
CEO
Robert W. Eifler
John W. Lindsay
Industry
Oil & Gas Drilling
Oil & Gas Drilling
Stock Price
Stock Price
Market Cap
Market Cap
$4.58 B
$2.08 B
Employees
Years
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Employees
  • 3.60 K
  • 5.00 K
  • 8.00 K
  • 7.10 K
  • 7.00 K
Y/Y
5.26%
38.89%
34.86%
11.25%
1.41%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue
  • $1.41 B
  • $2.59 B
  • $3.06 B
  • $2.06 B
  • $2.87 B
  • $2.76 B
Y/Y
66.77%
83.12%
18.11%
68.96%
39.51%
4.03%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Research and Development
  • -
  • -
  • -
  • $26.56 M
  • $30.05 M
  • $40.97 M
Y/Y
0%
0%
0%
22.27%
13.11%
36.35%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income
  • $228.77 M
  • $574.71 M
  • $603.98 M
  • $22.59 M
  • $561.89 M
  • $451.90 M
Y/Y
402.89%
151.22%
5.09%
106.49%
2387%
19.58%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Tax Rate (%)
  • 12.00%
  • 6.00%
  • 9.00%
  • 79.00%
  • 27.00%
  • 28.00%
Y/Y
1011.32%
49.75%
50.84%
235.22%
65.94%
6%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income
  • $168.95 M
  • $481.90 M
  • $448.35 M
  • $5.45 M
  • $434.10 M
  • $344.17 M
Y/Y
52.03%
185.24%
6.96%
101.61%
7872.45%
20.72%
Revenue Per Employee
Years
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue Per Employee
  • $719.17 K
  • $611.56 K
  • $257.37 K
  • $404.57 K
  • $393.80 K
Y/Y
93.29%
14.96%
25.29%
57.19%
2.66%
Net Income Per Employee
Years
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Per Employee
  • $133.86 K
  • $89.67 K
  • $680.63
  • $61.14 K
  • $49.17 K
Y/Y
201.08%
33.01%
101.2%
8883.04%
19.58%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Assets
  • $5.23 B
  • $5.51 B
  • $7.96 B
  • $4.36 B
  • $4.38 B
  • $5.78 B
Y/Y
152.47%
5.21%
44.62%
13.48%
0.61%
31.95%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Liabilities
  • $1.63 B
  • $1.59 B
  • $3.31 B
  • $1.59 B
  • $1.61 B
  • $2.86 B
Y/Y
184.17%
2.55%
108.89%
25.05%
1.25%
77.93%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Capital Expenditures (Capex)
  • -$174.32 M
  • -$409.58 M
  • -$575.32 M
  • -$272.54 M
  • -$395.46 M
  • -$495.07 M
Y/Y
3.12%
134.96%
40.46%
231.77%
45.1%
25.19%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income Margin (%)
  • 16.18%
  • 22.20%
  • 19.75%
  • 1.10%
  • 19.56%
  • 16.39%
Y/Y
281.59%
37.21%
11.04%
103.85%
1678.18%
16.21%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Margin (%)
  • 11.95%
  • 18.61%
  • 14.66%
  • 0.26%
  • 15.11%
  • 12.49%
Y/Y
71.23%
55.73%
21.23%
100.94%
5711.54%
17.34%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
EBITDA
  • $381.10 M
  • $765.95 M
  • $1.02 B
  • $425.76 M
  • $992.98 M
  • $907.46 M
Y/Y
1000.59%
100.98%
32.54%
16923.71%
133.22%
8.61%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Free Cash Flow (FCF)
  • $106.67 M
  • $164.76 M
  • $80.16 M
  • -$38.63 M
  • $438.22 M
  • $189.59 M
Y/Y
165.49%
54.46%
51.35%
171.14%
1234.53%
56.74%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Equity (ROE)
  • 4.68%
  • 12.29%
  • 9.64%
  • 0.20%
  • 15.66%
  • 11.80%
Y/Y
80.06%
162.61%
21.56%
101.73%
7730%
24.65%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Assets (ROA)
  • 3.23%
  • 8.75%
  • 5.63%
  • 0.13%
  • 9.91%
  • 5.95%
Y/Y
80.99%
170.9%
35.66%
101.94%
7523.08%
39.96%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Debt to Equity
  • 18.65%
  • 15.60%
  • 42.57%
  • 20.07%
  • 21.64%
  • 63.72%
Y/Y
29.6%
16.35%
172.88%
43%
7.82%
194.45%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value
  • $7.42 B
  • $6.92 B
  • $6.40 B
  • $4.24 B
  • $4.66 B
  • $4.65 B
Y/Y
55.42%
6.78%
7.41%
38.34%
10.01%
0.28%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to Revenue
  • 5.25
  • 2.67
  • 2.09
  • 2.06
  • 1.62
  • 1.69
Y/Y
6.8%
49.09%
21.61%
18.12%
21.14%
3.91%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to EBITDA
  • 19.47
  • 9.03
  • 6.31
  • 9.95
  • 4.69
  • 5.12
Y/Y
85.88%
53.62%
30.14%
99.19%
52.83%
9.12%