Noble Corporation Plc Competitors & Alternatives
Noble Corporation Plc competitors and alternatives include Helmerich & Payne, etc.…
Jump
-
Stock Price
-
Market Cap
-
Employees
-
Income Statement
-
Revenue
-
Revenue by Product / Services
-
Revenue by Geography
-
Research and Development
-
Operating Income
-
Tax Rate (%)
-
Net Income
-
Assets & Liabilities | Cash Flow
-
Total Assets
-
Total Liabilities
-
Capital Expenditures (Capex)
-
Profitability
-
Operating Income Margin (%)
-
Net Income Margin (%)
-
EBITDA
-
Free Cash Flow (FCF)
-
Ratios
-
Return on Equity (ROE)
-
Return on Assets (ROA)
-
Debt to Equity
-
Valuation
-
Enterprise value
-
Enterprise value to Revenue
-
Enterprise value to EBITDA
Ticker
NE
HP
Headquarter
Houston
,TX
US
Tulsa
,OK
US
CEO
Industry
Oil & Gas Drilling
Oil & Gas Drilling
Stock Price
Stock Price
Market Cap
Market Cap
$4.94 B
$3.11 B
Employees
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Employees
- 3.80 K
- 3.60 K
- 5.00 K
- 7.10 K
- 7.00 K
- 6.20 K
Y/Y
0%
5.26%
38.89%
11.25%
1.41%
11.43%
Income Statement
Revenue
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Revenue
- $1.41 B
- $2.59 B
- $3.06 B
- $2.87 B
- $2.76 B
- $3.75 B
Y/Y
66.77%
83.12%
18.11%
39.51%
4.03%
35.89%
Revenue by Products / Services
Years
- 2024
- 2025
Revenue by Geography
Years
- 2023
- 2025
Research and Development
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Research and Development
- -
- -
- -
- $30.05 M
- $40.97 M
- $34.13 M
Y/Y
0%
0%
0%
13.11%
36.35%
16.7%
Operating Income
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Operating Income
- $228.77 M
- $574.71 M
- $603.98 M
- $561.89 M
- $451.90 M
- $232.32 M
Y/Y
402.89%
151.22%
5.09%
2387%
19.58%
48.59%
Tax Rate (%)
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Tax Rate (%)
- 11.78%
- 5.92%
- 8.93%
- 26.84%
- 28.45%
- -115.82%
Y/Y
1006.8%
49.71%
50.82%
65.94%
5.99%
507.07%
Net Income
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Net Income
- $168.95 M
- $481.90 M
- $448.35 M
- $434.10 M
- $344.17 M
- -$163.70 M
Y/Y
52.03%
185.24%
6.96%
7872.45%
20.72%
147.56%
Revenue Per Employee
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Revenue Per Employee
- $681.32 K
- $849.39 K
- -
- $404.57 K
- $393.80 K
- $604.20 K
Y/Y
83.12%
24.67%
100%
57.19%
2.66%
53.43%
Net Income Per Employee
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income Per Employee
- $126.82 K
- $124.54 K
- -
- $61.14 K
- $49.17 K
- -$26.40 K
Y/Y
185.24%
1.79%
100%
8883.04%
19.58%
153.7%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Total Assets
- $5.23 B
- $5.51 B
- $7.96 B
- $4.38 B
- $5.78 B
- $6.71 B
Y/Y
152.47%
5.21%
44.62%
0.61%
31.95%
15.98%
Total Liabilities
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Total Liabilities
- $1.63 B
- $1.59 B
- $3.31 B
- $1.61 B
- $2.86 B
- $3.88 B
Y/Y
184.17%
2.55%
108.89%
1.25%
77.93%
35.31%
Capital Expenditures (Capex)
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Capital Expenditures (Capex)
- -$174.32 M
- -$409.58 M
- -$575.32 M
- -$395.46 M
- -$495.07 M
- -$426.37 M
Y/Y
3.12%
134.96%
40.46%
45.1%
25.19%
13.88%
Profitability
Operating Income Margin (%)
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Operating Income Margin (%)
- 16.18%
- 22.20%
- 19.75%
- 19.56%
- 16.39%
- 6.20%
Y/Y
281.62%
37.19%
11.02%
789.25%
16.2%
62.17%
Net Income Margin (%)
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Net Income Margin (%)
- 11.95%
- 18.61%
- 14.66%
- 15.11%
- 12.49%
- -4.37%
Y/Y
71.24%
55.77%
21.23%
4375.22%
17.39%
135%
EBITDA
| 2021 | 34627000.00 |
|---|---|
| 2022 | 381102000.00 |
| 2023 | 765951000.00 |
| 2024 | 1015171000.00 |
| 2022 | 425763000.00 |
|---|---|
| 2023 | 992976000.00 |
| 2024 | 907457000.00 |
| 2025 | 658780000.00 |
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
EBITDA
- $381.10 M
- $765.95 M
- $1.02 B
- $992.98 M
- $907.46 M
- $658.78 M
Y/Y
1000.59%
100.98%
32.54%
133.22%
8.61%
27.4%
Free Cash Flow (FCF)
| 2021 | -162872000.00 |
|---|---|
| 2022 | 106666000.00 |
| 2023 | 164756000.00 |
| 2024 | 80160000.00 |
| 2022 | -38626000.00 |
|---|---|
| 2023 | 438222000.00 |
| 2024 | 189591000.00 |
| 2025 | 116577000.00 |
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Free Cash Flow (FCF)
- $106.67 M
- $164.76 M
- $80.16 M
- $438.22 M
- $189.59 M
- $116.58 M
Y/Y
165.49%
54.46%
51.35%
1234.53%
56.74%
38.51%
Ratios
Return on Equity (ROE)
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Return on Equity (ROE)
- 4.68%
- 12.29%
- 9.64%
- 15.66%
- 11.80%
- -6.01%
Y/Y
80.04%
162.38%
21.57%
7853.84%
24.66%
150.92%
Return on Assets (ROA)
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Return on Assets (ROA)
- 3.23%
- 8.75%
- 5.63%
- 9.91%
- 5.95%
- -2.44%
Y/Y
81%
171.12%
35.67%
7824.37%
39.91%
141.01%
Debt to Equity
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Debt to Equity
- 18.65%
- 15.60%
- 44.80%
- 21.64%
- 63.72%
- 75.75%
Y/Y
20.08%
16.34%
187.1%
2.78%
194.42%
18.87%
Valuation
Enterprise Value
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Enterprise value
- $7.42 B
- $6.92 B
- $6.40 B
- $4.66 B
- $4.65 B
- $4.03 B
Y/Y
55.42%
6.78%
7.41%
10.01%
0.28%
13.26%
Enterprise value to Revenue
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Enterprise value to Revenue
- 5.25
- 2.67
- 2.09
- 1.62
- 1.69
- 1.08
Y/Y
6.8%
49.09%
21.6%
21.14%
3.91%
36.17%
Enterprise value to EBITDA
Years
- 2022
- 2023
- 2024
- 2023
- 2024
- 2025
Enterprise value to EBITDA
- 19.47
- 9.03
- 6.31
- 4.69
- 5.12
- 6.12
Y/Y
85.88%
53.62%
30.14%
52.83%
9.12%
19.49%





