NE logo Noble Corporation Plc +
Ticker
NE
HP
Headquarter
Houston ,TX
US
Tulsa ,OK
US
CEO
Robert W. Eifler
John W. Lindsay
Industry
Oil & Gas Drilling
Oil & Gas Drilling
Stock Price
Stock Price
Market Cap
Market Cap
$4.94 B
$3.11 B
Employees
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Employees
  • 3.80 K
  • 3.60 K
  • 5.00 K
  • 7.10 K
  • 7.00 K
  • 6.20 K
Y/Y
0%
5.26%
38.89%
11.25%
1.41%
11.43%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Revenue
  • $1.41 B
  • $2.59 B
  • $3.06 B
  • $2.87 B
  • $2.76 B
  • $3.75 B
Y/Y
66.77%
83.12%
18.11%
39.51%
4.03%
35.89%
Revenue by Products / Services
Years
  • 2024
  • 2025
Revenue by Geography
Years
  • 2023
  • 2025
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Research and Development
  • -
  • -
  • -
  • $30.05 M
  • $40.97 M
  • $34.13 M
Y/Y
0%
0%
0%
13.11%
36.35%
16.7%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Operating Income
  • $228.77 M
  • $574.71 M
  • $603.98 M
  • $561.89 M
  • $451.90 M
  • $232.32 M
Y/Y
402.89%
151.22%
5.09%
2387%
19.58%
48.59%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Tax Rate (%)
  • 11.78%
  • 5.92%
  • 8.93%
  • 26.84%
  • 28.45%
  • -115.82%
Y/Y
1006.8%
49.71%
50.82%
65.94%
5.99%
507.07%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Net Income
  • $168.95 M
  • $481.90 M
  • $448.35 M
  • $434.10 M
  • $344.17 M
  • -$163.70 M
Y/Y
52.03%
185.24%
6.96%
7872.45%
20.72%
147.56%
Revenue Per Employee
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Revenue Per Employee
  • $681.32 K
  • $849.39 K
  • -
  • $404.57 K
  • $393.80 K
  • $604.20 K
Y/Y
83.12%
24.67%
100%
57.19%
2.66%
53.43%
Net Income Per Employee
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Net Income Per Employee
  • $126.82 K
  • $124.54 K
  • -
  • $61.14 K
  • $49.17 K
  • -$26.40 K
Y/Y
185.24%
1.79%
100%
8883.04%
19.58%
153.7%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Total Assets
  • $5.23 B
  • $5.51 B
  • $7.96 B
  • $4.38 B
  • $5.78 B
  • $6.71 B
Y/Y
152.47%
5.21%
44.62%
0.61%
31.95%
15.98%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Total Liabilities
  • $1.63 B
  • $1.59 B
  • $3.31 B
  • $1.61 B
  • $2.86 B
  • $3.88 B
Y/Y
184.17%
2.55%
108.89%
1.25%
77.93%
35.31%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Capital Expenditures (Capex)
  • -$174.32 M
  • -$409.58 M
  • -$575.32 M
  • -$395.46 M
  • -$495.07 M
  • -$426.37 M
Y/Y
3.12%
134.96%
40.46%
45.1%
25.19%
13.88%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Operating Income Margin (%)
  • 16.18%
  • 22.20%
  • 19.75%
  • 19.56%
  • 16.39%
  • 6.20%
Y/Y
281.62%
37.19%
11.02%
789.25%
16.2%
62.17%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Net Income Margin (%)
  • 11.95%
  • 18.61%
  • 14.66%
  • 15.11%
  • 12.49%
  • -4.37%
Y/Y
71.24%
55.77%
21.23%
4375.22%
17.39%
135%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
EBITDA
  • $381.10 M
  • $765.95 M
  • $1.02 B
  • $992.98 M
  • $907.46 M
  • $658.78 M
Y/Y
1000.59%
100.98%
32.54%
133.22%
8.61%
27.4%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Free Cash Flow (FCF)
  • $106.67 M
  • $164.76 M
  • $80.16 M
  • $438.22 M
  • $189.59 M
  • $116.58 M
Y/Y
165.49%
54.46%
51.35%
1234.53%
56.74%
38.51%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Return on Equity (ROE)
  • 4.68%
  • 12.29%
  • 9.64%
  • 15.66%
  • 11.80%
  • -6.01%
Y/Y
80.04%
162.38%
21.57%
7853.84%
24.66%
150.92%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Return on Assets (ROA)
  • 3.23%
  • 8.75%
  • 5.63%
  • 9.91%
  • 5.95%
  • -2.44%
Y/Y
81%
171.12%
35.67%
7824.37%
39.91%
141.01%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Debt to Equity
  • 18.65%
  • 15.60%
  • 44.80%
  • 21.64%
  • 63.72%
  • 75.75%
Y/Y
20.08%
16.34%
187.1%
2.78%
194.42%
18.87%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Enterprise value
  • $7.42 B
  • $6.92 B
  • $6.40 B
  • $4.66 B
  • $4.65 B
  • $4.03 B
Y/Y
55.42%
6.78%
7.41%
10.01%
0.28%
13.26%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Enterprise value to Revenue
  • 5.25
  • 2.67
  • 2.09
  • 1.62
  • 1.69
  • 1.08
Y/Y
6.8%
49.09%
21.6%
21.14%
3.91%
36.17%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2023
  • 2024
  • 2025
Enterprise value to EBITDA
  • 19.47
  • 9.03
  • 6.31
  • 4.69
  • 5.12
  • 6.12
Y/Y
85.88%
53.62%
30.14%
52.83%
9.12%
19.49%