FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$31.41 B | $31.76 B | $35.17 B | $37.88 B | $40.60 B | $41.49 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$10.03 B | $11.40 B | $12.89 B | $13.33 B | $13.63 B | $13.57 B |
Gross Profit Revenue minus cost of revenue. |
|
$21.38 B | $20.36 B | $22.28 B | $24.55 B | $26.97 B | $27.93 B |
|
Operating Expense
Costs to run business. 
|
|
$8.40 B | $8.11 B | $10.73 B | $11.15 B | $11.75 B | $12.64 B |
Operating Income Profit from operations. |
|
$12.97 B | $12.25 B | $11.56 B | $13.40 B | $15.21 B | $15.28 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$628.00 M | -$588.00 M | -$1.06 B | -$1.14 B | -$1.30 B | -$1.58 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$6.00 M | -$156.00 M | -$420.00 M | -$560.00 M | -$36.00 M | -$944.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$591.00 M | -$475.00 M | -$949.00 M | -$1.20 B | -$457.00 M | -$935.00 M |
Income Before Tax Profit before taxes. |
|
$12.38 B | $11.77 B | $10.61 B | $12.20 B | $14.76 B | $14.35 B |
Income Tax Expense Taxes on income. |
|
$2.67 B | $2.24 B | $2.34 B | $2.38 B | $2.74 B | $2.75 B |
|
Net Income
Final profit.
|
|
$9.11 B | $9.05 B | $7.79 B | $7.03 B | $11.50 B | $11.10 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$5.83 | $5.82 | $5.02 | $4.53 | $7.51 | $7.11 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$5.83 | $5.81 | $5.02 | $4.52 | $7.51 | $7.11 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.56 B | 1.55 B | 1.55 B | 1.55 B | 1.50 B | 1.56 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.56 B | 1.55 B | 1.55 B | 1.56 B | 1.50 B | 1.56 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$12.97 B | $12.40 B | $11.98 B | $13.96 B | $15.25 B | $16.23 B |
EBITDA Earnings before interest, tax, D&A. |
|
$13.97 B | $13.48 B | $13.37 B | $15.75 B | $17.08 B | $17.74 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$998.00 M | $1.08 B | $1.40 B | $1.79 B | $1.83 B | $1.52 B |
| Company Report |
FY 2025
Philip Morris International's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Philip Morris International's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Philip Morris International's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Philip Morris International's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
