FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$6.64 B | $7.26 B | $8.19 B | $8.75 B | $9.22 B | $9.46 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$3.47 B | $3.75 B | $4.23 B | $4.47 B | $4.51 B | $4.61 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.16 B | $3.51 B | $3.96 B | $4.28 B | $4.71 B | $4.85 B |
|
Operating Expense
Costs to run business. 
|
|
$2.05 B | $2.31 B | $2.52 B | $2.95 B | $2.86 B | $2.88 B |
Operating Income Profit from operations. |
|
$1.11 B | $1.20 B | $1.44 B | $1.33 B | $1.85 B | $1.97 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$333.44 M | -$320.00 M | -$308.00 M | -$320.00 M | - | -$375.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$163.13 M | $15.00 M | -$83.00 M | -$104.00 M | - | -$202.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$499.21 M | -$371.00 M | -$319.00 M | -$353.00 M | -$340.00 M | -$380.00 M |
Income Before Tax Profit before taxes. |
|
$608.95 M | $829.00 M | $1.12 B | $975.00 M | $1.51 B | $1.59 B |
Income Tax Expense Taxes on income. |
|
$109.22 M | $124.00 M | $155.00 M | $161.00 M | -$160.00 M | $167.00 M |
|
Net Income
Final profit.
|
|
$500.19 M | $704.35 M | $969.18 M | $815.00 M | $1.35 B | $1.42 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$5.57 | $7.69 | $10.35 | $8.54 | $13.79 | $14.50 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$5.53 | $7.67 | $10.31 | $8.50 | $13.79 | $14.45 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
89.77 M | 91.57 M | 93.62 M | 95.46 M | 97.88 M | 98.39 M |
Diluted Average Shares Outst. Shares including dilution. |
|
90.41 M | 91.83 M | 94.01 M | 95.83 M | 13.76 M | 98.73 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$945.03 M | $1.19 B | $1.53 B | $1.43 B | - | $2.17 B |
EBITDA Earnings before interest, tax, D&A. |
|
$2.60 B | $2.92 B | $3.37 B | $3.44 B | $1.85 B | $4.30 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.66 B | $1.74 B | $1.85 B | $2.01 B | - | $2.13 B |
| Company Report |
FY 2025
Equinix's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Equinix's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Equinix's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Equinix's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
