Charles Schwab Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Charles Schwab Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$19.00 B | $22.31 B | $25.52 B | $26.00 B | $26.84 B | $28.33 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$476.00 M | $1.55 B | $6.68 B | $6.39 B | $2.92 B | $4.01 B |
Gross Profit Revenue minus cost of revenue. |
|
$18.52 B | $20.76 B | $18.84 B | $19.61 B | $23.92 B | $24.32 B |
|
Operating Expense
Costs to run business. |
|
$10.81 B | $11.37 B | $12.46 B | $11.91 B | $12.46 B | $11.60 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$5.94 B | $6.36 B | $6.71 B | $6.44 B | $8.32 B | $6.36 B |
General and Administrative Corporate overhead costs. |
|
$5.45 B | $5.94 B | $6.32 B | $6.04 B | $7.90 B | $6.05 B |
Sales and Marketing Customer acquisition costs. |
|
$485.00 M | $419.00 M | $397.00 M | $397.00 M | $420.00 M | $310.00 M |
Other Expenses Other operating costs. |
|
$4.87 B | $5.02 B | $5.75 B | $5.47 B | $4.14 B | $5.24 B |
Operating Income Profit from operations. |
|
$7.71 B | $9.39 B | $6.38 B | $7.69 B | $11.46 B | $12.71 B |
|
Net Interest Income
Interest income minus expense. |
|
$8.03 B | $10.68 B | $9.43 B | $9.14 B | $11.75 B | $12.19 B |
Interest Income Income from investments. |
|
$8.51 B | $12.23 B | $16.11 B | $15.54 B | $15.50 B | $15.71 B |
Interest Expense Cost of borrowing. |
|
$476.00 M | $1.55 B | $6.68 B | $6.39 B | $3.75 B | $3.52 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | - | - |
Total Other Income (Net) Net non-operating items. |
|
- | - | - | - | - | -$522.00 M |
Income Before Tax Profit before taxes. |
|
$7.71 B | $9.39 B | $6.38 B | $7.69 B | $11.46 B | $12.19 B |
Income Tax Expense Taxes on income. |
|
$1.86 B | $2.21 B | $1.31 B | $1.75 B | $2.61 B | $2.77 B |
|
Net Income
Final profit. |
|
$5.86 B | $7.18 B | $5.07 B | $5.94 B | $8.85 B | $9.42 B |
Net Income From Continuing Operations Profit from core business. |
|
$5.86 B | $7.18 B | $5.07 B | $5.94 B | $8.85 B | $9.42 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.84 | $3.52 | $2.55 | $3.00 | $4.68 | $5.06 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.83 | $3.50 | $2.54 | $2.99 | $4.66 | $5.04 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.89 B | 1.89 B | 1.82 B | 1.83 B | 1.77 B | 1.75 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.90 B | 1.89 B | 1.83 B | 1.83 B | 1.78 B | 1.75 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$7.71 B | $9.39 B | $6.38 B | $7.69 B | $11.46 B | $12.71 B |
EBITDA Earnings before interest, tax, D&A. |
|
$8.88 B | $10.64 B | $7.72 B | $9.13 B | $12.82 B | $14.06 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.16 B | $1.25 B | $1.34 B | $1.44 B | $1.36 B | $1.35 B |
| Company Report |
Charles Schwab Corporation's Assets vs Liabilities & Equity
Charles Schwab Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





