Celanese Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Celanese Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$8.54 B | $9.67 B | $10.94 B | $10.28 B | $9.54 B | $9.49 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$5.86 B | $7.29 B | $8.34 B | $7.92 B | $7.75 B | $7.61 B |
Gross Profit Revenue minus cost of revenue. |
|
$2.68 B | $2.38 B | $2.60 B | $2.36 B | $1.79 B | $1.88 B |
|
Operating Expense
Costs to run business. |
|
$744.00 M | $1.00 B | $916.00 M | $3.05 B | $1.02 B | $2.61 B |
Research and Development Investment in innovation. |
|
$86.00 M | $112.00 M | $146.00 M | $130.00 M | $125.00 M | $122.00 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$633.00 M | $824.00 M | $1.08 B | $1.03 B | $899.00 M | $893.00 M |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | $213.00 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$25.00 M | $66.00 M | -$305.00 M | $1.89 B | - | $1.59 B |
Operating Income Profit from operations. |
|
$1.95 B | $1.38 B | $1.69 B | -$697.00 M | $767.00 M | -$725.00 M |
|
Net Interest Income
Interest income minus expense. |
|
-$92.00 M | -$336.00 M | -$681.00 M | -$643.00 M | -$745.00 M | -$722.00 M |
Interest Income Income from investments. |
|
$8.00 M | $69.00 M | $39.00 M | $33.00 M | $24.00 M | $29.00 M |
Interest Expense Cost of borrowing. |
|
$100.00 M | $405.00 M | $720.00 M | $676.00 M | $769.00 M | $751.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$393.00 M | -$448.00 M | -$216.00 M | -$1.79 B | - | -$270.00 M |
Total Other Income (Net) Net non-operating items. |
|
$302.00 M | $43.00 M | -$504.00 M | -$299.00 M | -$1.99 B | -$405.00 M |
Income Before Tax Profit before taxes. |
|
$2.25 B | $1.42 B | $1.18 B | -$996.00 M | -$1.22 B | -$1.13 B |
Income Tax Expense Taxes on income. |
|
$330.00 M | -$489.00 M | -$790.00 M | $510.00 M | -$90.00 M | -$66.00 M |
|
Net Income
Final profit. |
|
$1.89 B | $1.89 B | $1.96 B | -$1.52 B | -$1.17 B | -$1.10 B |
Net Income From Continuing Operations Profit from core business. |
|
$1.92 B | $1.91 B | $1.97 B | -$1.51 B | -$1.13 B | -$1.06 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
-$22.00 M | -$8.00 M | -$9.00 M | -$8.00 M | -$21.00 M | -$17.00 M |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$16.99 | $17.48 | $18.01 | -$13.93 | -$10.64 | -$10.00 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$16.86 | $17.34 | $17.92 | -$13.93 | -$10.64 | -$10.01 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
111.22 M | 108.38 M | 108.85 M | 109.27 M | 109.50 M | 109.70 M |
Diluted Average Shares Outst. Shares including dilution. |
|
112.08 M | 109.24 M | 109.38 M | 109.27 M | 109.50 M | 110.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.35 B | $1.83 B | $1.90 B | -$327.00 M | $767.00 M | -$455.00 M |
EBITDA Earnings before interest, tax, D&A. |
|
$2.72 B | $2.30 B | $2.61 B | $456.00 M | $1.51 B | $331.00 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$378.00 M | $478.00 M | $711.00 M | $783.00 M | $743.00 M | $786.00 M |
| Company Report |
Celanese Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





