Cadence Design Systems +

Cadence Design Systems

Income Statement
Balance Sheet
Cashflow Statement
Profitability
Ratios

Waterfall
Sankey

Loading financial data...

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %
Segments

	FY21 Dec 31, 2021	FY22 Dec 31, 2022	FY23 Dec 31, 2023	FY24 Dec 31, 2024	FY25 Dec 31, 2025	TTM Trailing 12M
Revenue Total sales generated.	$2.99 B	$3.56 B	$4.09 B	$4.64 B	$5.30 B	$5.53 B
Cost of Revenue Direct cost of goods/services.	$307.01 M	$371.62 M	$435.04 M	$647.50 M	$762.19 M	$616.32 M
Gross Profit Revenue minus cost of revenue.	$2.68 B	$3.19 B	$3.65 B	$3.99 B	$4.53 B	$4.91 B
Operating Expense Costs to run business.	$1.90 B	$2.12 B	$2.40 B	$2.64 B	$2.88 B	$3.19 B
Research and Development Investment in innovation.	$1.13 B	$1.25 B	$1.44 B	$1.55 B	$1.77 B	$1.84 B
Sales, General and Administrative Selling and admin costs.	$749.28 M	$846.34 M	$932.75 M	$1.04 B	$1.12 B	$1.15 B
General and Administrative Corporate overhead costs.	$189.02 M	$242.12 M	$242.43 M	$282.28 M	$313.39 M	$338.51 M
Sales and Marketing Customer acquisition costs.	$560.26 M	$604.22 M	$690.32 M	$757.48 M	$802.63 M	$811.42 M
Other Expenses Other operating costs.	$18.59 M	$18.53 M	$29.18 M	$54.14 M	-	$204.53 M
Operating Income Profit from operations.	$779.09 M	$1.07 B	$1.25 B	$1.35 B	$1.65 B	$1.72 B
Net Interest Income Interest income minus expense.	-$14.35 M	-$12.84 M	-$6.55 M	-$13.52 M	-$116.54 M	-$43.67 M
Interest Income Income from investments.	$2.63 M	$10.10 M	$29.64 M	$62.48 M	-	$75.36 M
Interest Expense Cost of borrowing.	$16.98 M	$22.93 M	$36.19 M	$76.00 M	$116.54 M	$119.04 M
Non-Operating Income (ex-Int) Income outside core operations.	-$6.33 M	$5.39 M	-$66.89 M	-$121.06 M	-	$34.63 M
Total Other Income (Net) Net non-operating items.	-$10.65 M	-$28.32 M	$30.70 M	$45.06 M	-$127.74 M	-$125.28 M
Income Before Tax Profit before taxes.	$768.44 M	$1.05 B	$1.28 B	$1.40 B	$1.52 B	$1.59 B
Income Tax Expense Taxes on income.	$72.48 M	$196.41 M	$240.78 M	$340.34 M	$413.16 M	$423.49 M
Net Income Final profit.	$695.96 M	$848.95 M	$1.04 B	$1.06 B	$1.11 B	$1.17 B
Net Income From Continuing Operations Profit from core business.	$695.96 M	$848.95 M	$1.04 B	$1.06 B	$1.11 B	$1.17 B
Net Income From Discontinued Operations Profit/loss from sold units.	-	-	-	-	-	-
Other Adjustments to Net Income Additional accounting adjustments.	-	-	-	-	-	-
Net Income Deductions Reductions from net income.	-	-	-	-	-	-

Earnings Per Share Company profit allocated to each outstanding share.
EPS Earnings per share. Formula: Net Income ÷ Shares	$2.54	$3.13	$3.86	$3.89	$4.09	$4.31
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares	$2.50	$3.09	$3.82	$3.85	$4.06	$4.29
Shares for EPS Number of shares used to calculate EPS.
Weighted Average Shares Outst. Avg shares used for EPS.	273.50 M	271.20 M	269.38 M	271.21 M	271.33 M	272.06 M
Diluted Average Shares Outst. Shares including dilution.	278.86 M	275.01 M	272.75 M	273.83 M	273.31 M	273.73 M
Supplemental Items
EBIT Earnings before interest and tax.	$785.42 M	$1.07 B	$1.32 B	$1.47 B	$1.65 B	$1.69 B
EBITDA Earnings before interest, tax, D&A.	$916.12 M	$1.20 B	$1.46 B	$1.67 B	$1.88 B	$1.87 B
Depreciation and Amortization Non-cash expense for assets.	$130.70 M	$135.43 M	$145.74 M	$195.02 M	$227.83 M	$182.37 M
Company Report

Bar
Waterfall

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- %
- YoY

$ USD
- € EUR
- € EUR
- € EUR
- Ratio
- YoY

To access this data, Sign up for free

Frequently Asked Questions

What is Cadence Design Systems's revenue?

In fiscal year 2025, Cadence Design Systems generated a total revenue of $5.30 Billion.

What is Cadence Design Systems's net income and net income margin?

In fiscal year 2025, Cadence Design Systems earned a net income of $1.11 Billion, with a net income margin of 20.94%.

What is Cadence Design Systems's gross profit and gross profit margin?

In fiscal year 2025, Cadence Design Systems's gross profit was $4.53 Billion, with a gross profit margin of 86.36%.

What is Cadence Design Systems's operating profit and operating profit margin?

In fiscal year 2025, Cadence Design Systems's operating profit was $1.65 Billion, with an operating profit margin of 31.15%.

What is Cadence Design Systems's EBITDA?

In fiscal year 2025, Cadence Design Systems's EBITDA was $1.88 Billion.

What is Cadence Design Systems's free cash flow?

In fiscal year 2025, Cadence Design Systems's free cash flow was $1.59 Billion.

What are Cadence Design Systems's total asset and total liability?

In fiscal year 2025, Cadence Design Systems's total asset was $10.15 Billion, while its total liability was $4.68 Billion.

What are Cadence Design Systems's capital expenditure (capex) and operating expense (opex)?

In fiscal year 2025, Cadence Design Systems's capital expenditure (capex) was -$141.87 Million, while its operating expense (opex) was $2.88 Billion.

What is Cadence Design Systems's Return on Equity (ROE)?

In fiscal year 2025, Cadence Design Systems's Return on Equity (ROE) was 0.00%.

What was Cadence Design Systems's income tax expense, and what is its effective tax rate?

In fiscal year 2025, Cadence Design Systems's income tax expense amounted to $413.16 Million, with an effective tax rate of 27.14%.

What is Cadence Design Systems's Market cap?

As of , Cadence Design Systems's market cap is .

What is Cadence Design Systems's Enterprise value?

Cadence Design Systems's enterprise value reached -, according to its recent quarterly filing.

Cadence Design Systems's Income Statement Analysis: Revenue to Profit Breakdown

Cadence Design Systems's Income Statement Analysis: Revenue to Profit Breakdown

Cadence Design Systems's Income Statement

Cadence Design Systems's Assets vs Liabilities & Equity

Cadence Design Systems's Assets vs Liabilities & Equity

Cadence Design Systems's Balance Sheet

Cadence Design Systems's Cash flow

Cadence Design Systems's Profitability

Cadence Design Systems's Ratios

Frequently Asked Questions

What is Cadence Design Systems's revenue?

What is Cadence Design Systems's net income and net income margin?

What is Cadence Design Systems's gross profit and gross profit margin?

What is Cadence Design Systems's operating profit and operating profit margin?

What is Cadence Design Systems's EBITDA?

What is Cadence Design Systems's free cash flow?

What are Cadence Design Systems's total asset and total liability?

What are Cadence Design Systems's capital expenditure (capex) and operating expense (opex)?

What is Cadence Design Systems's Return on Equity (ROE)?

What was Cadence Design Systems's income tax expense, and what is its effective tax rate?

What is Cadence Design Systems's Market cap?

What is Cadence Design Systems's Enterprise value?

Submit feedback to Bullfincher

Cadence Design Systems's Income Statement Analysis: Revenue to Profit Breakdown

Cadence Design Systems's Income Statement Analysis: Revenue to Profit Breakdown

Cadence Design Systems's Income Statement

Cadence Design Systems's Assets vs Liabilities & Equity

Cadence Design Systems's Assets vs Liabilities & Equity

Cadence Design Systems's Balance Sheet

Cadence Design Systems's Cash flow

Cadence Design Systems's Profitability

Cadence Design Systems's Ratios

Frequently Asked Questions

What is Cadence Design Systems's revenue?

What is Cadence Design Systems's net income and net income margin?

What is Cadence Design Systems's gross profit and gross profit margin?

What is Cadence Design Systems's operating profit and operating profit margin?

What is Cadence Design Systems's EBITDA?

What is Cadence Design Systems's free cash flow?

What are Cadence Design Systems's total asset and total liability?

What are Cadence Design Systems's capital expenditure (capex) and operating expense (opex)?

What is Cadence Design Systems's Return on Equity (ROE)?

What was Cadence Design Systems's income tax expense, and what is its effective tax rate?

What is Cadence Design Systems's Market cap?

What is Cadence Design Systems's Enterprise value?

Related company

Submit feedback to Bullfincher