FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$16.85 B | $7.45 B | $7.44 B | $11.37 B | $13.83 B | $14.99 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$198.27 M | $317.23 M | $431.87 M | $443.69 M | $1.93 B | $1.87 B |
Gross Profit Revenue minus cost of revenue. |
|
$16.65 B | $7.13 B | $7.01 B | $10.93 B | $11.90 B | $13.12 B |
|
Operating Expense
Costs to run business. 
|
|
$3.09 B | $3.67 B | $4.05 B | $4.47 B | $4.72 B | $5.80 B |
Operating Income Profit from operations. |
|
$13.56 B | $3.46 B | $2.96 B | $6.46 B | $7.18 B | $7.32 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$37.63 M | -$45.61 M | $84.63 M | -$32.53 M | -$92.22 M | -$100.64 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | - | - |
Total Other Income (Net) Net non-operating items. |
|
- | - | - | - | -$6.64 M | -$143.69 M |
Income Before Tax Profit before taxes. |
|
$13.56 B | $3.46 B | $2.96 B | $6.46 B | $7.17 B | $7.17 B |
Income Tax Expense Taxes on income. |
|
$1.18 B | $472.88 M | $513.46 M | $1.02 B | $1.13 B | $1.08 B |
|
Net Income
Final profit.
|
|
$5.86 B | $1.75 B | $1.39 B | $2.78 B | $3.02 B | $3.05 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$8.14 | $2.36 | $1.84 | $3.62 | $3.88 | $3.91 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$8.13 | $2.36 | $1.84 | $3.62 | $3.88 | $3.91 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
719.77 M | 740.66 M | 755.20 M | 766.49 M | 780.92 M | 783.36 M |
Diluted Average Shares Outst. Shares including dilution. |
|
720.13 M | 740.94 M | 755.42 M | 766.65 M | 780.92 M | 783.63 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$13.56 B | $3.46 B | $2.96 B | $6.46 B | $7.18 B | $7.32 B |
EBITDA Earnings before interest, tax, D&A. |
|
$13.63 B | $3.53 B | $3.00 B | $6.50 B | $7.21 B | $7.37 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$74.87 M | $67.10 M | $40.08 M | $35.97 M | $35.90 M | $53.06 M |
| Company Report |
FY 2025
Blackstone's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Blackstone's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Blackstone's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Blackstone's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
