Stryker Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Stryker Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$17.11 B | $18.45 B | $20.50 B | $22.60 B | $25.12 B | $25.27 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$6.40 B | $7.41 B | $8.00 B | $8.62 B | $9.68 B | $9.18 B |
Gross Profit Revenue minus cost of revenue. |
|
$10.71 B | $11.04 B | $12.49 B | $13.98 B | $15.43 B | $16.09 B |
|
Operating Expense
Costs to run business. |
|
$6.95 B | $7.31 B | $8.21 B | $8.92 B | $9.81 B | $10.70 B |
Research and Development Investment in innovation. |
|
$1.13 B | $1.23 B | $1.29 B | $1.41 B | $1.58 B | $1.62 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$5.81 B | $6.08 B | $6.92 B | $7.51 B | $8.23 B | $8.55 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | $530.00 M |
Operating Income Profit from operations. |
|
$3.76 B | $3.73 B | $4.28 B | $5.06 B | $5.63 B | $5.39 B |
|
Net Interest Income
Interest income minus expense. |
|
-$269.00 M | -$243.00 M | -$281.00 M | -$257.00 M | - | -$793.00 M |
Interest Income Income from investments. |
|
$68.00 M | $94.00 M | $75.00 M | $139.00 M | - | $52.00 M |
Interest Expense Cost of borrowing. |
|
$337.00 M | $337.00 M | $356.00 M | $396.00 M | - | $845.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$1.15 B | $714.00 M | $252.00 M | $1.17 B | $1.13 B | $539.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$1.48 B | -$1.05 B | -$608.00 M | -$1.57 B | -$1.11 B | -$793.00 M |
Income Before Tax Profit before taxes. |
|
$2.28 B | $2.68 B | $3.67 B | $3.49 B | $4.51 B | $4.60 B |
Income Tax Expense Taxes on income. |
|
$287.00 M | $325.00 M | $508.00 M | $499.00 M | $1.27 B | $1.26 B |
|
Net Income
Final profit. |
|
$1.99 B | $2.36 B | $3.17 B | $2.99 B | $3.25 B | $3.34 B |
Net Income From Continuing Operations Profit from core business. |
|
$1.99 B | $2.36 B | $3.17 B | $2.99 B | $3.25 B | $3.34 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | $3.25 B | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$5.29 | $6.23 | $8.34 | $7.86 | $8.49 | $8.73 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$5.22 | $6.17 | $8.25 | $7.76 | $8.40 | $8.64 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
377.00 M | 378.20 M | 379.60 M | 381.00 M | 382.20 M | 382.90 M |
Diluted Average Shares Outst. Shares including dilution. |
|
382.30 M | 382.20 M | 383.70 M | 385.60 M | 382.20 M | 386.50 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.62 B | $3.02 B | $4.03 B | $3.89 B | $4.50 B | $4.85 B |
EBITDA Earnings before interest, tax, D&A. |
|
$3.61 B | $4.02 B | $5.06 B | $4.94 B | $5.69 B | $5.78 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$990.00 M | $998.00 M | $1.03 B | $1.05 B | $1.19 B | $930.00 M |
| Company Report |
Stryker Corporation's Assets vs Liabilities & Equity
Stryker Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





