FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$19.94 B | $22.15 B | $23.05 B | $23.10 B | $23.57 B | $23.94 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$11.40 B | $12.82 B | $12.29 B | $11.90 B | $12.04 B | $12.18 B |
Gross Profit Revenue minus cost of revenue. |
|
$8.54 B | $9.33 B | $10.76 B | $11.20 B | $11.54 B | $11.76 B |
|
Operating Expense
Costs to run business. 
|
|
$5.88 B | $6.32 B | $7.15 B | $7.43 B | $7.73 B | $7.90 B |
Operating Income Profit from operations. |
|
$2.66 B | $3.00 B | $3.61 B | $3.76 B | $3.80 B | $3.86 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$340.10 M | -$395.00 M | -$407.30 M | -$420.40 M | -$457.70 M | -$482.10 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$81.40 M | $36.70 M | $79.00 M | -$105.60 M | -$2.30 M | $4.10 M |
Total Other Income (Net) Net non-operating items. |
|
-$416.10 M | -$427.50 M | -$496.50 M | -$310.10 M | -$466.60 M | -$496.40 M |
Income Before Tax Profit before taxes. |
|
$2.25 B | $2.57 B | $3.11 B | $3.45 B | $3.34 B | $3.37 B |
Income Tax Expense Taxes on income. |
|
$384.20 M | $553.00 M | $721.10 M | $770.40 M | $769.70 M | $765.70 M |
|
Net Income
Final profit.
|
|
$1.86 B | $2.02 B | $2.39 B | $2.68 B | $2.57 B | $2.60 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$7.10 | $7.83 | $9.35 | $10.68 | $10.38 | $10.54 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$6.98 | $7.72 | $9.25 | $10.55 | $10.27 | $10.42 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
262.50 M | 258.00 M | 255.40 M | 254.10 M | 246.40 M | 245.70 M |
Diluted Average Shares Outst. Shares including dilution. |
|
267.10 M | 261.80 M | 258.30 M | 254.10 M | 248.80 M | 248.10 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.58 B | $2.96 B | $3.53 B | $3.87 B | $3.81 B | $3.86 B |
EBITDA Earnings before interest, tax, D&A. |
|
$3.16 B | $3.55 B | $4.15 B | $4.49 B | $4.40 B | $4.47 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$572.60 M | $581.10 M | $622.50 M | $624.00 M | $588.80 M | $614.70 M |
| Company Report |
FY 2025
Sherwin-Williams Company's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Sherwin-Williams Company's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Sherwin-Williams Company's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Sherwin-Williams Company's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
