SLB N.V.'s Income Statement Analysis: Revenue to Profit Breakdown
SLB N.V.'s Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$22.93 B | $28.09 B | $33.14 B | $36.29 B | $35.71 B | $35.94 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$19.27 B | $22.93 B | $26.57 B | $28.83 B | $29.21 B | $29.71 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.66 B | $5.16 B | $6.56 B | $7.46 B | $6.50 B | $6.23 B |
|
Operating Expense
Costs to run business. |
|
$893.00 M | $1.01 B | $1.08 B | $1.13 B | $1.05 B | $1.04 B |
Research and Development Investment in innovation. |
|
$554.00 M | $634.00 M | $711.00 M | $749.00 M | $709.00 M | $701.00 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$339.00 M | $376.00 M | $364.00 M | $385.00 M | $339.00 M | $340.00 M |
General and Administrative Corporate overhead costs. |
|
$339.00 M | $376.00 M | $364.00 M | $385.00 M | $339.00 M | $243.00 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | - |
Operating Income Profit from operations. |
|
$2.77 B | $4.15 B | $5.50 B | $6.33 B | $5.46 B | $5.19 B |
|
Net Interest Income
Interest income minus expense. |
|
-$506.00 M | -$391.00 M | -$403.00 M | -$338.00 M | -$340.00 M | -$302.00 M |
Interest Income Income from investments. |
|
$33.00 M | $99.00 M | $100.00 M | $174.00 M | $217.00 M | $224.00 M |
Interest Expense Cost of borrowing. |
|
$539.00 M | $490.00 M | $503.00 M | $512.00 M | $557.00 M | $526.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$148.00 M | -$610.00 M | -$286.00 M | $142.00 M | $220.00 M | $92.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$391.00 M | $120.00 M | -$217.00 M | -$654.00 M | -$1.17 B | -$1.00 B |
Income Before Tax Profit before taxes. |
|
$2.37 B | $4.27 B | $5.28 B | $5.67 B | $4.29 B | $4.18 B |
Income Tax Expense Taxes on income. |
|
$446.00 M | $779.00 M | $1.01 B | $1.09 B | $816.00 M | $777.00 M |
|
Net Income
Final profit. |
|
$1.88 B | $3.44 B | $4.20 B | $4.46 B | $3.35 B | $3.31 B |
Net Income From Continuing Operations Profit from core business. |
|
$1.93 B | $3.49 B | $4.28 B | $4.58 B | $3.48 B | $3.41 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$1.34 | $2.43 | $2.95 | $3.14 | $2.38 | $2.30 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$1.32 | $2.39 | $2.91 | $3.11 | $2.35 | $2.27 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.40 B | 1.42 B | 1.43 B | 1.42 B | 1.47 B | 1.50 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.43 B | 1.44 B | 1.44 B | 1.44 B | 1.49 B | 1.52 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.91 B | $4.76 B | $5.79 B | $6.18 B | $5.24 B | $5.10 B |
EBITDA Earnings before interest, tax, D&A. |
|
$4.62 B | $6.43 B | $7.54 B | $8.07 B | $7.15 B | $7.05 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.70 B | $1.67 B | $1.76 B | $1.89 B | $1.91 B | $1.96 B |
| Company Report |
SLB N.V.'s Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





