Realty Income Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Realty Income Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$2.08 B | $3.34 B | $4.08 B | $5.27 B | $5.75 B | $5.92 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$133.61 M | $226.33 M | $316.96 M | $377.68 M | $586.44 M | $1.86 B |
Gross Profit Revenue minus cost of revenue. |
|
$1.95 B | $3.12 B | $3.76 B | $4.89 B | $5.16 B | $4.06 B |
|
Operating Expense
Costs to run business. |
|
$994.82 M | $1.81 B | $2.04 B | $2.57 B | $3.54 B | $2.33 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$96.98 M | $138.46 M | $144.54 M | $176.90 M | $252.97 M | $267.81 M |
General and Administrative Corporate overhead costs. |
|
$96.98 M | $138.46 M | $144.54 M | $176.90 M | $252.97 M | $267.81 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$897.84 M | $1.67 B | $1.90 B | $2.40 B | $3.28 B | $2.06 B |
Operating Income Profit from operations. |
|
$952.04 M | $1.31 B | $1.72 B | $2.32 B | $1.63 B | $1.73 B |
|
Net Interest Income
Interest income minus expense. |
|
- | - | - | - | - | -$189.70 M |
Interest Income Income from investments. |
|
- | - | - | - | - | $102.24 M |
Interest Expense Cost of borrowing. |
|
- | - | - | - | - | $291.94 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | $14.34 M | $388.88 M | $548.48 M | $4.36 M |
Total Other Income (Net) Net non-operating items. |
|
-$559.64 M | -$390.90 M | -$793.38 M | -$1.39 B | -$548.48 M | -$573.33 M |
Income Before Tax Profit before taxes. |
|
$392.40 M | $917.60 M | $928.94 M | $933.94 M | $1.08 B | $1.16 B |
Income Tax Expense Taxes on income. |
|
$31.66 M | $45.18 M | $52.02 M | $66.60 M | $20.00 M | $30.54 M |
|
Net Income
Final profit. |
|
$359.46 M | $869.41 M | $872.31 M | $860.77 M | $1.06 B | $1.12 B |
Net Income From Continuing Operations Profit from core business. |
|
$360.75 M | $872.42 M | $876.91 M | $867.34 M | $1.06 B | $1.13 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$0.87 | $1.42 | $1.26 | $0.99 | $1.17 | $1.22 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$0.87 | $1.42 | $1.26 | $0.98 | $1.17 | $1.22 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
414.54 M | 611.77 M | 692.30 M | 873.19 M | 904.79 M | 904.79 M |
Diluted Average Shares Outst. Shares including dilution. |
|
414.77 M | 612.18 M | 693.02 M | 876.81 M | 904.79 M | 904.79 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$952.04 M | $1.31 B | $1.71 B | $1.93 B | $1.08 B | $1.73 B |
EBITDA Earnings before interest, tax, D&A. |
|
$1.85 B | $2.98 B | $3.60 B | $4.33 B | $3.55 B | $4.22 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$897.84 M | $1.67 B | $1.90 B | $2.40 B | $2.47 B | $2.49 B |
| Company Report |
Realty Income Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





