FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$847.81 M | $1.41 B | $2.59 B | $3.06 B | - | $3.20 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$855.13 M | $1.11 B | $1.85 B | $2.22 B | - | $2.48 B |
Gross Profit Revenue minus cost of revenue. |
|
-$7.33 M | $305.45 M | $743.75 M | $836.55 M | - | $716.15 M |
|
Operating Expense
Costs to run business. 
|
|
$68.20 M | $82.18 M | $169.05 M | $140.50 M | $133.15 M | $178.08 M |
Operating Income Profit from operations. |
|
-$75.53 M | $228.77 M | $574.71 M | $603.98 M | $415.55 M | $538.06 M |
|
Net Interest Income
Interest income minus expense.
|
|
-$20.62 M | -$28.36 M | -$41.07 M | -$94.21 M | - | -$154.30 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$325.70 M | -$5.45 M | $3.32 M | $17.48 M | - | $8.92 M |
Total Other Income (Net) Net non-operating items. |
|
$293.74 M | -$37.27 M | -$62.46 M | -$111.65 M | -$142.45 M | -$220.00 M |
Income Before Tax Profit before taxes. |
|
$356.00 M | $191.50 M | $512.24 M | $492.33 M | $273.10 M | $318.07 M |
Income Tax Expense Taxes on income. |
|
$3.79 M | $22.55 M | $30.34 M | $43.98 M | -$56.39 M | $88.93 M |
|
Net Income
Final profit.
|
|
$352.21 M | $168.95 M | $481.90 M | $448.35 M | $216.72 M | $229.14 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$1.84 | $0.88 | $3.48 | $3.01 | $1.36 | $1.45 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$1.77 | $0.85 | $3.32 | $2.96 | $1.35 | $1.43 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
191.50 M | 191.50 M | 138.38 M | 148.73 M | - | 158.85 M |
Diluted Average Shares Outst. Shares including dilution. |
|
199.18 M | 199.18 M | 145.20 M | 151.64 M | - | 160.97 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$387.96 M | $234.22 M | $571.38 M | $586.55 M | - | $529.14 M |
EBITDA Earnings before interest, tax, D&A. |
|
$34.63 M | $381.10 M | $765.95 M | $1.02 B | $583.40 M | $1.11 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$110.16 M | $146.88 M | $194.57 M | $428.63 M | $585.47 M | $579.67 M |
| Company Report |
FY 2025
Noble Corporation Plc's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Noble Corporation Plc's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Noble Corporation Plc's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Noble Corporation Plc's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
