FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$18.88 B | $22.24 B | $25.10 B | $28.17 B | $32.79 B | $33.94 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$4.49 B | $5.26 B | $6.02 B | $6.67 B | - | $5.78 B |
Gross Profit Revenue minus cost of revenue. |
|
$14.40 B | $16.97 B | $19.08 B | $21.49 B | - | $28.16 B |
|
Operating Expense
Costs to run business. 
|
|
$4.31 B | $4.71 B | $5.07 B | $5.91 B | $13.89 B | $8.00 B |
Operating Income Profit from operations. |
|
$10.08 B | $12.26 B | $14.01 B | $15.58 B | $19.40 B | $20.16 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$431.00 M | -$471.00 M | -$575.00 M | -$646.00 M | -$397.00 M | -$644.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$656.00 M | $61.00 M | -$206.00 M | -$318.00 M | $101.00 M | $420.00 M |
Total Other Income (Net) Net non-operating items. |
|
$225.00 M | -$532.00 M | -$369.00 M | -$328.00 M | -$823.00 M | -$800.00 M |
Income Before Tax Profit before taxes. |
|
$10.31 B | $11.73 B | $13.64 B | $15.25 B | $18.58 B | $19.36 B |
Income Tax Expense Taxes on income. |
|
$1.62 B | $1.80 B | $2.44 B | $2.38 B | $3.61 B | $3.79 B |
|
Net Income
Final profit.
|
|
$8.69 B | $9.93 B | $11.20 B | $12.87 B | $14.97 B | $15.57 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$8.79 | $10.26 | $11.86 | $13.92 | $16.54 | $17.30 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$8.76 | $10.23 | $11.83 | $13.89 | $16.52 | $17.28 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
988.00 M | 968.00 M | 944.00 M | 925.00 M | 905.00 M | 891.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
992.00 M | 971.00 M | 946.00 M | 927.00 M | 906.00 M | 893.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$10.74 B | $12.20 B | $14.21 B | $15.90 B | $19.30 B | $19.75 B |
EBITDA Earnings before interest, tax, D&A. |
|
$11.46 B | $12.95 B | $15.01 B | $16.80 B | $20.44 B | $21.23 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$726.00 M | $750.00 M | $799.00 M | $897.00 M | $1.14 B | $1.49 B |
| Company Report |
FY 2025
Mastercard Incorporated's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Mastercard Incorporated's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Mastercard Incorporated's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Mastercard Incorporated's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
