Lyft's Income Statement Analysis: Revenue to Profit Breakdown
Lyft's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$3.21 B | $4.10 B | $4.40 B | $5.79 B | $6.32 B | $6.52 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.70 B | $2.44 B | $2.54 B | $3.34 B | $3.70 B | $3.70 B |
Gross Profit Revenue minus cost of revenue. |
|
$1.51 B | $1.66 B | $1.86 B | $2.45 B | $2.62 B | $2.82 B |
|
Operating Expense
Costs to run business. |
|
$2.64 B | $3.12 B | $2.34 B | $2.57 B | $2.81 B | $2.98 B |
Research and Development Investment in innovation. |
|
$911.95 M | $856.78 M | $555.92 M | $397.07 M | $451.42 M | $463.08 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.33 B | $1.82 B | $1.35 B | $1.73 B | $1.88 B | $2.02 B |
General and Administrative Corporate overhead costs. |
|
$915.64 M | $1.29 B | $871.08 M | $937.35 M | $1.00 B | $1.06 B |
Sales and Marketing Customer acquisition costs. |
|
$411.41 M | $531.51 M | $481.00 M | $788.97 M | $875.10 M | $966.02 M |
Other Expenses Other operating costs. |
|
$402.23 M | $443.85 M | $427.24 M | $443.82 M | $478.33 M | $496.35 M |
Operating Income Profit from operations. |
|
-$1.14 B | -$1.46 B | -$475.60 M | -$118.91 M | -$188.37 M | -$164.86 M |
|
Net Interest Income
Interest income minus expense. |
|
-$42.56 M | $27.41 M | $119.51 M | $137.38 M | -$20.76 M | -$9.38 M |
Interest Income Income from investments. |
|
$9.07 M | $47.14 M | $145.73 M | $166.30 M | - | - |
Interest Expense Cost of borrowing. |
|
$51.64 M | $19.74 M | $26.22 M | $28.92 M | $20.76 M | $9.38 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$135.93 M | $99.99 M | -$170.12 M | -$173.18 M | -$155.88 M | -$114.97 M |
Total Other Income (Net) Net non-operating items. |
|
$84.30 M | -$119.72 M | $143.90 M | $144.26 M | - | $125.46 M |
Income Before Tax Profit before taxes. |
|
-$1.05 B | -$1.58 B | -$331.70 M | $25.35 M | -$53.25 M | -$39.40 M |
Income Tax Expense Taxes on income. |
|
$11.23 M | $5.87 M | $8.62 M | $2.57 M | -$2.90 B | -$2.90 B |
|
Net Income
Final profit. |
|
-$1.06 B | -$1.58 B | -$340.32 M | $22.78 M | $2.84 B | $2.86 B |
Net Income From Continuing Operations Profit from core business. |
|
-$1.06 B | -$1.58 B | -$340.32 M | $22.78 M | $2.84 B | $2.86 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$3.02 | -$4.47 | -$0.88 | $0.06 | $6.92 | $6.96 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$3.02 | -$4.47 | -$0.88 | $0.06 | $6.81 | $6.85 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
334.72 M | 354.73 M | 385.34 M | 409.18 M | 410.84 M | 395.07 M |
Diluted Average Shares Outst. Shares including dilution. |
|
334.72 M | 354.73 M | 385.34 M | 413.65 M | 417.66 M | 402.49 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$999.28 M | -$1.56 B | -$305.48 M | $54.27 M | -$32.49 M | -$49.89 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$859.94 M | -$1.40 B | -$188.97 M | $203.16 M | -$188.37 M | $51.76 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$139.35 M | $154.80 M | $116.51 M | $148.89 M | $135.23 M | $101.66 M |
| Company Report |
Lyft's Assets vs Liabilities & Equity
Lyft's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





