Lam Research Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Lam Research Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Jun 30, 2021
|
FY22
Jun 30, 2022
|
FY23
Jun 30, 2023
|
FY24
Jun 30, 2024
|
FY25
Jun 29, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$14.63 B | $17.23 B | $17.43 B | $14.91 B | $18.44 B | $21.68 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$7.82 B | $9.36 B | $9.65 B | $7.85 B | $9.46 B | $10.85 B |
Gross Profit Revenue minus cost of revenue. |
|
$6.81 B | $7.87 B | $7.78 B | $7.05 B | $8.98 B | $10.84 B |
|
Operating Expense
Costs to run business. |
|
$2.32 B | $2.49 B | $2.60 B | $2.79 B | $3.08 B | $3.41 B |
Research and Development Investment in innovation. |
|
$1.49 B | $1.60 B | $1.73 B | $1.90 B | $2.10 B | $2.31 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$829.88 M | $885.74 M | $832.75 M | $868.25 M | $981.70 M | $1.10 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | $42.15 M | $18.19 M | - | - |
Operating Income Profit from operations. |
|
$4.48 B | $5.38 B | $5.17 B | $4.26 B | $5.90 B | $7.43 B |
|
Net Interest Income
Interest income minus expense. |
|
-$188.91 M | -$169.55 M | -$47.48 M | $66.70 M | $53.13 M | $58.08 M |
Interest Income Income from investments. |
|
$19.69 M | $15.21 M | $138.98 M | $251.94 M | $231.33 M | $225.13 M |
Interest Expense Cost of borrowing. |
|
$208.60 M | $184.76 M | $186.46 M | $185.24 M | $178.20 M | $167.05 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$97.38 M | $3.95 M | -$120.81 M | -$281.55 M | -$57.16 M | -$141.38 M |
Total Other Income (Net) Net non-operating items. |
|
-$111.22 M | -$188.71 M | -$65.65 M | $96.31 M | $57.16 M | $58.88 M |
Income Before Tax Profit before taxes. |
|
$4.37 B | $5.19 B | $5.11 B | $4.36 B | $5.96 B | $7.49 B |
Income Tax Expense Taxes on income. |
|
$462.35 M | $587.83 M | $598.28 M | $532.45 M | $599.91 M | $778.11 M |
|
Net Income
Final profit. |
|
$3.91 B | $4.61 B | $4.51 B | $3.83 B | $5.36 B | $6.71 B |
Net Income From Continuing Operations Profit from core business. |
|
$3.91 B | $4.61 B | $4.51 B | $3.83 B | $5.36 B | $6.71 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.72 | $3.29 | $3.33 | $2.91 | $4.17 | $5.32 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.69 | $3.28 | $3.32 | $2.90 | $4.15 | $5.30 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.44 B | 1.40 B | 1.35 B | 1.31 B | 1.29 B | 1.25 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.45 B | 1.41 B | 1.36 B | 1.32 B | 1.29 B | 1.26 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$4.58 B | $5.38 B | $5.30 B | $4.55 B | $5.96 B | $7.56 B |
EBITDA Earnings before interest, tax, D&A. |
|
$4.89 B | $5.71 B | $5.64 B | $4.91 B | $6.34 B | $7.99 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$307.15 M | $333.74 M | $342.43 M | $359.70 M | $386.28 M | $420.33 M |
| Company Report |
Lam Research Corporation's Assets vs Liabilities & Equity
Lam Research Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





