HP's Income Statement Analysis: Revenue to Profit Breakdown
HP's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Oct 31, 2021
|
FY22
Oct 31, 2022
|
FY23
Oct 31, 2023
|
FY24
Oct 31, 2024
|
FY25
Oct 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$63.46 B | $62.91 B | $53.72 B | $53.56 B | $55.30 B | $57.42 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$50.05 B | $50.65 B | $42.21 B | $41.74 B | $43.90 B | $45.75 B |
Gross Profit Revenue minus cost of revenue. |
|
$13.41 B | $12.26 B | $11.51 B | $11.82 B | $11.39 B | $11.61 B |
|
Operating Expense
Costs to run business. |
|
$8.05 B | $7.70 B | $8.05 B | $8.00 B | $8.22 B | $8.44 B |
Research and Development Investment in innovation. |
|
$1.85 B | $1.65 B | $1.58 B | $1.64 B | $1.60 B | $1.63 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$5.73 B | $5.26 B | $5.36 B | $5.66 B | $5.82 B | $5.90 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
$5.74 B | $5.26 B | - | - | - | - |
Other Expenses Other operating costs. |
|
$473.00 M | $787.00 M | $1.12 B | $702.00 M | $795.00 M | $915.00 M |
Operating Income Profit from operations. |
|
$5.36 B | $4.56 B | $3.46 B | $3.82 B | $3.17 B | $3.16 B |
|
Net Interest Income
Interest income minus expense. |
|
-$254.00 M | -$359.00 M | -$684.00 M | -$607.00 M | - | -$475.00 M |
Interest Income Income from investments. |
|
- | - | - | - | - | -$21.00 M |
Interest Expense Cost of borrowing. |
|
$254.00 M | $359.00 M | $684.00 M | $607.00 M | - | $454.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$2.46 B | -$124.00 M | -$165.00 M | -$68.00 M | - | $87.00 M |
Total Other Income (Net) Net non-operating items. |
|
$2.21 B | -$235.00 M | -$519.00 M | -$539.00 M | -$506.00 M | -$541.00 M |
Income Before Tax Profit before taxes. |
|
$7.57 B | $4.32 B | $2.94 B | $3.28 B | $2.67 B | $2.62 B |
Income Tax Expense Taxes on income. |
|
$1.03 B | $1.19 B | -$326.00 M | $504.00 M | $139.00 M | $69.00 M |
|
Net Income
Final profit. |
|
$6.54 B | $3.13 B | $3.26 B | $2.78 B | $2.53 B | $2.55 B |
Net Income From Continuing Operations Profit from core business. |
|
$6.54 B | $3.13 B | $3.26 B | $2.78 B | - | $2.55 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$5.41 | $3.02 | $3.29 | $2.83 | $2.67 | $2.74 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$5.36 | $2.98 | $3.26 | $2.81 | $2.65 | $2.71 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.21 B | 1.04 B | 992.00 M | 979.00 M | 946.00 M | 922.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
1.22 B | 1.05 B | 1.00 B | 989.00 M | 953.00 M | 925.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$7.82 B | $4.68 B | $3.62 B | $3.89 B | - | $3.08 B |
EBITDA Earnings before interest, tax, D&A. |
|
$8.61 B | $5.46 B | $4.47 B | $4.72 B | $3.17 B | $3.92 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$785.00 M | $780.00 M | $850.00 M | $830.00 M | - | $847.00 M |
| Company Report |
HP's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





