Helmerich & Payne's Income Statement Analysis: Revenue to Profit Breakdown
Helmerich & Payne's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Sep 30, 2021
|
FY22
Sep 30, 2022
|
FY23
Sep 30, 2023
|
FY24
Sep 30, 2024
|
FY25
Sep 30, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.22 B | $2.06 B | $2.87 B | $2.76 B | $3.75 B | $4.00 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.38 B | $1.83 B | $2.10 B | $2.03 B | $3.19 B | $3.55 B |
Gross Profit Revenue minus cost of revenue. |
|
-$158.90 M | $224.55 M | $775.01 M | $729.04 M | $553.50 M | $451.89 M |
|
Operating Expense
Costs to run business. |
|
$193.92 M | $208.93 M | $213.12 M | $277.14 M | $321.18 M | $525.88 M |
Research and Development Investment in innovation. |
|
$21.72 M | $26.56 M | $30.05 M | $40.97 M | $34.13 M | $29.01 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$172.20 M | $182.37 M | $206.66 M | $244.88 M | $287.05 M | $273.66 M |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | -$23.58 M | -$8.71 M | - | $223.21 M |
Operating Income Profit from operations. |
|
-$348.22 M | $22.59 M | $561.89 M | $451.90 M | $232.32 M | -$73.99 M |
|
Net Interest Income
Interest income minus expense. |
|
-$13.70 M | -$1.11 M | $11.11 M | $12.08 M | -$72.60 M | -$97.47 M |
Interest Income Income from investments. |
|
$10.25 M | $18.09 M | $28.39 M | $41.17 M | $35.21 M | $11.12 M |
Interest Expense Cost of borrowing. |
|
$23.96 M | $19.20 M | $17.28 M | $29.09 M | $107.81 M | $108.59 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$11.32 M | -$5.23 M | -$48.77 M | -$58.21 M | $198.63 M | $134.39 M |
Total Other Income (Net) Net non-operating items. |
|
-$12.63 M | -$14.37 M | $31.49 M | $29.12 M | -$306.44 M | -$251.28 M |
Income Before Tax Profit before taxes. |
|
-$441.18 M | $30.92 M | $593.38 M | $481.02 M | -$74.11 M | -$325.27 M |
Income Tax Expense Taxes on income. |
|
-$103.72 M | $24.37 M | $159.28 M | $136.86 M | $85.84 M | $43.23 M |
|
Net Income
Final profit. |
|
-$337.46 M | $5.45 M | $434.10 M | $344.17 M | -$163.70 M | -$375.89 M |
Net Income From Continuing Operations Profit from core business. |
|
-$326.15 M | $6.95 M | $434.10 M | $344.17 M | -$159.95 M | -$368.50 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | -$454.00 K |
Net Income Deductions Reductions from net income. |
|
$1.35 M | - | -$12.00 K | -$5.00 K | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$3.13 | $0.05 | $4.18 | $3.43 | -$1.65 | -$3.78 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$3.13 | $0.05 | $4.16 | $3.43 | -$1.65 | -$3.78 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
107.82 M | 105.89 M | 102.45 M | 98.86 M | 99.27 M | 99.88 M |
Diluted Average Shares Outst. Shares including dilution. |
|
107.82 M | 106.56 M | 102.85 M | 99.07 M | 99.27 M | 99.88 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$417.23 M | $50.52 M | $610.66 M | $510.11 M | $33.70 M | -$208.38 M |
EBITDA Earnings before interest, tax, D&A. |
|
$2.50 M | $425.76 M | $992.98 M | $907.46 M | $658.78 M | $522.62 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$419.73 M | $403.17 M | $382.31 M | $397.34 M | $625.09 M | $731.00 M |
| Company Report |
Helmerich & Payne's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





