Fastenal Company's Income Statement Analysis: Revenue to Profit Breakdown
Fastenal Company's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$6.01 B | $6.98 B | $7.35 B | $7.55 B | $8.20 B | $8.44 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$3.23 B | $3.76 B | $3.99 B | $4.14 B | $4.51 B | $4.65 B |
Gross Profit Revenue minus cost of revenue. |
|
$2.78 B | $3.22 B | $3.35 B | $3.40 B | $3.69 B | $3.79 B |
|
Operating Expense
Costs to run business. |
|
$1.56 B | $1.76 B | $1.83 B | $1.89 B | $2.04 B | $2.08 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.56 B | $1.76 B | $1.83 B | $1.89 B | $2.04 B | $2.08 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | - |
Operating Income Profit from operations. |
|
$1.22 B | $1.45 B | $1.53 B | $1.51 B | $1.66 B | $1.71 B |
|
Net Interest Income
Interest income minus expense. |
|
-$9.60 M | -$13.60 M | -$6.70 M | -$1.90 M | -$700.00 K | $2.30 M |
Interest Income Income from investments. |
|
$100.00 K | $700.00 K | $4.10 M | $5.40 M | $5.50 M | $6.20 M |
Interest Expense Cost of borrowing. |
|
$9.70 M | $14.30 M | $10.80 M | $7.30 M | $6.20 M | $3.90 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$100.00 K | -$700.00 K | - | -$5.40 M | - | -$3.40 M |
Total Other Income (Net) Net non-operating items. |
|
-$9.60 M | -$13.60 M | -$6.70 M | -$1.90 M | -$700.00 K | $600.00 K |
Income Before Tax Profit before taxes. |
|
$1.21 B | $1.44 B | $1.52 B | $1.51 B | $1.66 B | $1.71 B |
Income Tax Expense Taxes on income. |
|
$282.80 M | $353.10 M | $367.00 M | $357.50 M | $396.60 M | $410.50 M |
|
Net Income
Final profit. |
|
$925.00 M | $1.09 B | $1.16 B | $1.15 B | $1.26 B | $1.30 B |
Net Income From Continuing Operations Profit from core business. |
|
$925.00 M | $1.09 B | $1.16 B | $1.15 B | $1.26 B | $1.30 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$0.80 | $0.95 | $1.01 | $1.00 | $1.10 | $1.14 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$0.80 | $0.94 | $1.01 | $1.00 | $1.09 | $1.14 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.15 B | 1.15 B | 1.14 B | 1.15 B | 1.15 B | 1.15 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B | 1.15 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$1.22 B | $1.45 B | $1.53 B | $1.52 B | $1.66 B | $1.71 B |
EBITDA Earnings before interest, tax, D&A. |
|
$1.39 B | $1.63 B | $1.71 B | $1.69 B | $1.66 B | $1.80 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$170.70 M | $176.60 M | $177.30 M | $175.40 M | - | $90.10 M |
| Company Report |
Fastenal Company's Assets vs Liabilities & Equity
Fastenal Company's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





