Emerson Electric Co.'s Income Statement Analysis: Revenue to Profit Breakdown
Emerson Electric Co.'s Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Sep 30, 2021
|
FY22
Sep 30, 2022
|
FY23
Sep 30, 2023
|
FY24
Sep 30, 2024
|
FY25
Sep 30, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$18.23 B | $13.81 B | $15.17 B | $17.49 B | $18.02 B | $18.32 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$11.01 B | $7.88 B | $8.27 B | $9.69 B | $8.50 B | $8.67 B |
Gross Profit Revenue minus cost of revenue. |
|
$7.22 B | $5.93 B | $6.90 B | $7.80 B | $9.52 B | $9.65 B |
|
Operating Expense
Costs to run business. |
|
$4.18 B | $3.61 B | $4.19 B | $5.14 B | $7.28 B | $5.99 B |
Research and Development Investment in innovation. |
|
$485.00 M | $385.00 M | $523.00 M | $781.00 M | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$3.69 B | $3.23 B | $3.66 B | $4.36 B | $5.10 B | $5.15 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | $1.32 B |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | $2.18 B | $836.00 M |
Operating Income Profit from operations. |
|
$3.04 B | $2.32 B | $2.72 B | $2.66 B | $2.24 B | $3.66 B |
|
Net Interest Income
Interest income minus expense. |
|
-$154.00 M | -$194.00 M | $7.00 M | -$89.00 M | -$237.00 M | -$361.00 M |
Interest Income Income from investments. |
|
$12.00 M | $34.00 M | $268.00 M | $234.00 M | - | $202.00 M |
Interest Expense Cost of borrowing. |
|
$166.00 M | $228.00 M | $261.00 M | $323.00 M | $237.00 M | $563.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$38.00 M | -$345.00 M | -$271.00 M | $313.00 M | -$933.00 M | -$6.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$128.00 M | $117.00 M | $10.00 M | -$636.00 M | $696.00 M | -$557.00 M |
Income Before Tax Profit before taxes. |
|
$2.91 B | $2.43 B | $2.73 B | $2.02 B | $2.93 B | $3.10 B |
Income Tax Expense Taxes on income. |
|
$585.00 M | $549.00 M | $599.00 M | $415.00 M | $696.00 M | $658.00 M |
|
Net Income
Final profit. |
|
$2.30 B | $2.75 B | $2.15 B | $1.97 B | $2.29 B | $2.45 B |
Net Income From Continuing Operations Profit from core business. |
|
$2.33 B | $1.88 B | $2.13 B | $1.61 B | $2.24 B | $2.44 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | $861.00 M | - | $350.00 M | $8.00 M | $7.00 M |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.85 | $4.63 | $3.75 | $3.44 | $4.03 | $4.35 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.83 | $4.60 | $3.73 | $3.43 | $4.04 | $4.33 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
598.10 M | 592.90 M | 574.20 M | 571.30 M | 566.70 M | 560.80 M |
Diluted Average Shares Outst. Shares including dilution. |
|
601.80 M | 592.90 M | 577.30 M | 574.00 M | 566.70 M | 563.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.08 B | $2.66 B | $2.99 B | $2.34 B | $3.17 B | $3.66 B |
EBITDA Earnings before interest, tax, D&A. |
|
$4.05 B | $3.50 B | $4.04 B | $4.03 B | $4.86 B | $5.14 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$969.00 M | $842.00 M | $1.05 B | $1.69 B | $1.69 B | $1.48 B |
| Company Report |
Emerson Electric Co.'s Assets vs Liabilities & Equity
Emerson Electric Co.'s Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





