EA logo Electronic Arts +
Ticker
EA
RBLX
TTWO
Headquarter
Redwood City ,CA
US
San Mateo ,CA
US
New York City ,NY
US
CEO
Andrew Wilson
David Baszucki
Strauss H. Zelnick
Industry
Electronic Gaming & Multimedia
Electronic Gaming & Multimedia
Electronic Gaming & Multimedia
Stock Price
Stock Price
Market Cap
Market Cap
$50.58 B
$33.74 B
$41.62 B
Employees
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Employees
  • 13.70 K
  • 14.50 K
  • 14.60 K
  • 1.80 K
  • 2.47 K
  • 3.07 K
  • 9.64 K
  • 12.93 K
  • 0
Y/Y
2.24%
5.84%
0.69%
12.5%
37.44%
23.89%
8.38%
34.12%
100%

Income Statement

Revenue
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Revenue
  • $7.56 B
  • $7.46 B
  • $7.53 B
  • $2.80 B
  • $3.60 B
  • $4.89 B
  • $5.35 B
  • $5.63 B
  • $6.66 B
Y/Y
1.83%
1.31%
0.91%
25.81%
28.68%
35.77%
0.01%
5.31%
18.16%
Revenue by Products / Services
Years
  • 2026
  • 2026
Revenue by Geography
Years
  • 2026
  • 2026
Research and Development
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Research and Development
  • $2.42 B
  • $2.57 B
  • $2.83 B
  • $1.25 B
  • $1.44 B
  • $1.57 B
  • $948.20 M
  • $1.01 B
  • $1.07 B
Y/Y
3.95%
6.16%
10.08%
43.52%
15.2%
8.55%
6.83%
6.01%
6.9%
Operating Income
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Operating Income
  • $1.52 B
  • $1.52 B
  • $1.16 B
  • -$1.26 B
  • -$1.06 B
  • -$1.23 B
  • -$3.59 B
  • -$4.39 B
  • -$104.20 M
Y/Y
13.96%
0.13%
23.55%
36.29%
15.55%
15.9%
208.15%
22.29%
97.63%
Tax Rate (%)
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Tax Rate (%)
  • 19.89%
  • 30.16%
  • 24.83%
  • -0.04%
  • -0.44%
  • -0.34%
  • -1.12%
  • 0.28%
  • -50.76%
Y/Y
49.68%
51.64%
17.66%
89.73%
1020.96%
23.42%
107.01%
124.69%
18484.75%
Net Income
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Net Income
  • $1.27 B
  • $1.12 B
  • $887.00 M
  • -$1.15 B
  • -$935.38 M
  • -$1.07 B
  • -$3.74 B
  • -$4.48 B
  • -$298.20 M
Y/Y
58.73%
11.94%
20.87%
24.62%
18.8%
13.86%
232.91%
19.62%
93.34%
Revenue Per Employee
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Revenue Per Employee
  • $551.97 K
  • $514.69 K
  • $515.82 K
  • $1.56 M
  • $1.46 M
  • $1.60 M
  • $601.52 K
  • $555.00 K
  • $435.77 K
Y/Y
0.4%
6.75%
0.22%
11.83%
6.38%
9.59%
3.7%
7.73%
21.48%
Net Income Per Employee
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Net Income Per Employee
  • $92.92 K
  • $77.31 K
  • $60.75 K
  • -$639.97 K
  • -$378.09 K
  • -$347.49 K
  • -$126.46 K
  • -$388.44 K
  • -$346.45 K
Y/Y
55.25%
16.8%
21.42%
10.77%
40.92%
8.09%
282.79%
207.18%
10.81%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Total Assets
  • $13.42 B
  • $12.37 B
  • $13.13 B
  • $6.17 B
  • $7.18 B
  • $9.56 B
  • $12.22 B
  • $9.18 B
  • $9.38 B
Y/Y
0.29%
7.84%
6.17%
14.74%
16.32%
33.2%
22.98%
24.85%
2.21%
Total Liabilities
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Total Liabilities
  • $5.91 B
  • $5.98 B
  • $6.37 B
  • $6.10 B
  • $6.97 B
  • $9.18 B
  • $6.55 B
  • $7.04 B
  • $5.87 B
Y/Y
4.2%
1.27%
6.44%
20.29%
14.21%
31.81%
3.97%
7.54%
16.62%
Capital Expenditures (Capex)
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Capital Expenditures (Capex)
  • -$199.00 M
  • -$221.00 M
  • -$230.00 M
  • -$334.17 M
  • -$179.65 M
  • -$440.98 M
  • -$141.70 M
  • -$169.40 M
  • -$162.80 M
Y/Y
3.86%
11.06%
4.07%
21.86%
46.24%
145.47%
30.61%
19.55%
3.9%

Profitability

Operating Income Margin (%)
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Operating Income Margin (%)
  • 20.07%
  • 20.37%
  • 15.43%
  • -44.98%
  • -29.52%
  • -25.20%
  • -21.38%
  • -13.12%
  • -1.28%
Y/Y
11.91%
1.46%
24.24%
8.34%
34.37%
14.64%
0.58%
38.62%
90.21%
Net Income Margin (%)
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Net Income Margin (%)
  • 16.83%
  • 15.02%
  • 11.78%
  • -41.15%
  • -25.97%
  • -21.78%
  • -69.99%
  • -79.50%
  • -4.48%
Y/Y
55.87%
10.77%
21.59%
0.94%
36.9%
16.14%
232.93%
13.59%
94.37%
EBITDA
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
EBITDA
  • $2.05 B
  • $2.02 B
  • $1.23 B
  • -$910.95 M
  • -$670.25 M
  • -$1.01 B
  • -$1.80 B
  • -$2.98 B
  • -$410.40 M
Y/Y
6.82%
1.56%
39.18%
19.57%
26.42%
50.17%
409.12%
65.49%
86.23%
Free Cash Flow (FCF)
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Free Cash Flow (FCF)
  • $2.12 B
  • $1.86 B
  • $2.32 B
  • $124.01 M
  • $642.67 M
  • $1.36 B
  • -$157.80 M
  • -$214.60 M
  • $461.50 M
Y/Y
57.56%
12.19%
25.03%
312.47%
418.23%
110.9%
22.3%
35.99%
315.05%

Ratios

Return on Equity (ROE)
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Return on Equity (ROE)
  • 16.94%
  • 17.55%
  • 13.11%
  • -1,509.96%
  • -422.40%
  • -269.99%
  • -66.06%
  • -209.52%
  • -8.49%
Y/Y
54.08%
3.6%
25.3%
399.9%
72.03%
36.08%
431.12%
217.17%
95.95%
Return on Assets (ROA)
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Return on Assets (ROA)
  • 9.49%
  • 9.06%
  • 6.76%
  • -18.68%
  • -13.04%
  • -11.14%
  • -30.65%
  • -48.79%
  • -3.18%
Y/Y
59.19%
4.45%
25.47%
8.61%
30.2%
14.52%
332.24%
59.18%
93.49%
Debt to Equity
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Debt to Equity
  • 25.93%
  • 34.73%
  • 21.95%
  • 2,310.66%
  • 815.22%
  • 414.83%
  • 62.35%
  • 192.07%
  • 84.26%
Y/Y
2.83%
33.95%
36.79%
354.21%
64.72%
49.11%
61.69%
208.05%
56.13%

Valuation

Enterprise Value
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Enterprise value
  • $35.05 B
  • $37.95 B
  • -$1.38 B
  • $29.27 B
  • $38.56 B
  • $57.30 B
  • $28.30 B
  • $38.92 B
  • $35.51 B
Y/Y
6.58%
8.26%
103.63%
88.48%
31.74%
48.62%
30.18%
37.57%
8.78%
Enterprise value to Revenue
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Enterprise value to Revenue
  • 4.63
  • 5.08
  • -0.18
  • 10.46
  • 10.70
  • 11.72
  • 5.29
  • 6.91
  • 5.33
Y/Y
4.66%
9.7%
103.6%
49.81%
2.38%
9.46%
30.19%
30.63%
22.79%
Enterprise value to EBITDA
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Enterprise value to EBITDA
  • 17.09
  • 18.79
  • -1.45
  • -32.13
  • -57.53
  • -56.93
  • -15.71
  • -13.06
  • -86.52
Y/Y
0.23%
9.98%
107.71%
57.63%
79.05%
1.03%
142.11%
16.87%
562.35%