FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$54.97 B | $56.90 B | $44.62 B | $42.96 B | $39.97 B | $39.33 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$44.58 B | $49.05 B | $39.65 B | $38.51 B | $37.57 B | $36.91 B |
Gross Profit Revenue minus cost of revenue. |
|
$10.39 B | $7.86 B | $4.97 B | $4.46 B | $2.40 B | $2.42 B |
|
Operating Expense
Costs to run business. 
|
|
$2.50 B | $2.53 B | $2.46 B | $2.39 B | $2.14 B | $3.33 B |
Operating Income Profit from operations. |
|
$7.89 B | $5.33 B | $2.52 B | $2.06 B | $260.00 M | -$907.00 M |
|
Net Interest Income
Interest income minus expense.
|
|
-$634.00 M | -$478.00 M | -$507.00 M | -$558.00 M | -$713.00 M | -$715.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$948.00 M | -$1.41 B | $1.12 B | -$294.00 M | $1.91 B | $419.00 M |
Total Other Income (Net) Net non-operating items. |
|
$259.00 M | $759.00 M | -$1.86 B | -$464.00 M | -$2.77 B | -$1.62 B |
Income Before Tax Profit before taxes. |
|
$8.15 B | $6.09 B | $656.00 M | $1.60 B | -$2.51 B | -$2.53 B |
Income Tax Expense Taxes on income. |
|
$1.74 B | $1.45 B | -$4.00 M | $399.00 M | -$67.00 M | $72.00 M |
|
Net Income
Final profit.
|
|
$6.31 B | $4.58 B | $589.00 M | $1.12 B | -$2.62 B | -$2.76 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$8.44 | $6.32 | $0.82 | $1.57 | -$3.69 | -$3.99 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$8.38 | $6.28 | $0.82 | $1.57 | -$3.69 | -$3.99 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
743.60 M | 721.00 M | 705.70 M | 703.80 M | 711.60 M | 721.20 M |
Diluted Average Shares Outst. Shares including dilution. |
|
749.00 M | 725.60 M | 709.00 M | 705.10 M | 711.60 M | 721.20 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$8.83 B | $6.74 B | $1.39 B | $2.36 B | -$1.65 B | -$1.33 B |
EBITDA Earnings before interest, tax, D&A. |
|
$11.68 B | $9.50 B | $4.00 B | $5.25 B | $1.19 B | $840.00 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$2.84 B | $2.76 B | $2.61 B | $2.89 B | $2.83 B | $2.17 B |
| Company Report |
FY 2025
Dow's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Dow's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Dow's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Dow's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
