Cardinal Health's Income Statement Analysis: Revenue to Profit Breakdown
Cardinal Health's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Jun 30, 2021
|
FY22
Jun 30, 2022
|
FY23
Jun 30, 2023
|
FY24
Jun 30, 2024
|
FY25
Jun 30, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$162.47 B | $181.33 B | $204.98 B | $226.83 B | $222.58 B | $250.55 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$155.69 B | $174.84 B | $198.11 B | $219.41 B | $214.41 B | $241.32 B |
Gross Profit Revenue minus cost of revenue. |
|
$6.78 B | $6.48 B | $6.89 B | $7.41 B | $8.17 B | $9.23 B |
|
Operating Expense
Costs to run business. |
|
$6.31 B | $7.09 B | $6.12 B | $6.17 B | $5.89 B | $6.92 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$4.53 B | $4.51 B | $4.80 B | $5.00 B | $5.38 B | $5.99 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
$4.53 B | - | - | $5.00 B | $5.38 B | $5.99 B |
Other Expenses Other operating costs. |
|
$1.77 B | $2.58 B | $1.32 B | $1.17 B | $511.00 M | $927.00 M |
Operating Income Profit from operations. |
|
$472.00 M | -$607.00 M | $752.00 M | $1.24 B | $2.28 B | $2.31 B |
|
Net Interest Income
Interest income minus expense. |
|
-$180.00 M | -$147.00 M | -$84.00 M | -$51.00 M | -$215.00 M | -$343.00 M |
Interest Income Income from investments. |
|
- | - | - | - | - | - |
Interest Expense Cost of borrowing. |
|
$180.00 M | $147.00 M | $84.00 M | $51.00 M | $215.00 M | $343.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$31.00 M | $30.00 M | $5.00 M | -$9.00 M | -$41.00 M | $125.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$149.00 M | -$177.00 M | -$89.00 M | -$42.00 M | -$174.00 M | -$308.00 M |
Income Before Tax Profit before taxes. |
|
$323.00 M | -$784.00 M | $663.00 M | $1.20 B | $2.10 B | $2.00 B |
Income Tax Expense Taxes on income. |
|
-$289.00 M | $153.00 M | $332.00 M | $348.00 M | $532.00 M | $456.00 M |
|
Net Income
Final profit. |
|
$611.00 M | -$938.00 M | $330.00 M | $852.00 M | $1.56 B | $1.56 B |
Net Income From Continuing Operations Profit from core business. |
|
$612.00 M | -$937.00 M | $331.00 M | $853.00 M | $1.57 B | $1.55 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | $4.00 M |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | $4.00 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.09 | -$3.34 | $1.26 | $3.48 | $6.48 | $6.56 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.08 | -$3.34 | $1.26 | $3.45 | $6.45 | $6.54 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
292.00 M | 279.00 M | 261.00 M | 245.00 M | 241.00 M | 235.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
294.00 M | 279.00 M | 262.00 M | 247.00 M | 242.00 M | 236.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$503.00 M | -$637.00 M | $747.00 M | $1.25 B | $2.32 B | $2.19 B |
EBITDA Earnings before interest, tax, D&A. |
|
$1.29 B | $55.00 M | $1.44 B | $1.96 B | $3.11 B | $3.04 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$783.00 M | $692.00 M | $692.00 M | $710.00 M | $790.00 M | $855.00 M |
| Company Report |
Cardinal Health's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





