FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$19.37 B | $17.87 B | $17.86 B | $20.41 B | $24.22 B | $25.71 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$9.56 B | $9.19 B | $9.28 B | $10.32 B | $10.77 B | $10.50 B |
Gross Profit Revenue minus cost of revenue. |
|
$9.82 B | $8.68 B | $8.58 B | $10.09 B | $13.45 B | $15.21 B |
|
Operating Expense
Costs to run business. 
|
|
$2.37 B | $2.30 B | $2.31 B | $2.51 B | $6.40 B | $7.53 B |
Operating Income Profit from operations. |
|
$7.45 B | $6.39 B | $6.28 B | $7.57 B | $7.05 B | $7.68 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$118.00 M | -$60.00 M | $181.00 M | $229.00 M | -$21.00 M | -$98.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$34.00 M | -$94.00 M | -$71.00 M | -$104.00 M | -$765.00 M | -$1.27 B |
Total Other Income (Net) Net non-operating items. |
|
$723.00 M | -$95.00 M | $880.00 M | $721.00 M | $574.00 M | $1.02 B |
Income Before Tax Profit before taxes. |
|
$8.17 B | $6.29 B | $7.16 B | $8.30 B | $7.62 B | $8.70 B |
Income Tax Expense Taxes on income. |
|
$1.97 B | $1.30 B | $1.48 B | $1.78 B | $1.68 B | $1.95 B |
|
Net Income
Final profit.
|
|
$5.90 B | $5.18 B | $5.50 B | $6.37 B | $5.55 B | $6.26 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$38.76 | $34.31 | $36.85 | $42.45 | $35.84 | $40.34 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$38.22 | $33.97 | $36.51 | $42.01 | $35.42 | $39.84 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
152.24 M | 150.92 M | 149.30 M | 150.04 M | 155.10 M | 155.30 M |
Diluted Average Shares Outst. Shares including dilution. |
|
154.40 M | 152.44 M | 150.71 M | 151.60 M | 165.40 M | 165.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$7.48 B | $6.48 B | $6.35 B | $7.68 B | $7.81 B | $8.95 B |
EBITDA Earnings before interest, tax, D&A. |
|
$7.90 B | $6.90 B | $6.77 B | $8.21 B | $8.47 B | $9.79 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$415.00 M | $418.00 M | $427.00 M | $529.00 M | $664.00 M | $839.00 M |
| Company Report |
FY 2025
BlackRock's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
BlackRock's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
BlackRock's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
BlackRock's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
